Fintel Plc (AIM:FNTL)
London · Delayed Price · Currency is GBP · Price in GBX 183.00
+1.00 (0.55%)
Aug 21, 2026, 4:35 PM GMT
Fintel Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.9 | 78.3 | 64.9 | 66.5 | 63.9 | |
Revenue Growth | 9.71% | 20.65% | -2.41% | 4.07% | 4.75% |
Cost of Revenue | 64.2 | 59.6 | 48 | 50.2 | 49.1 |
Gross Profit | 21.7 | 18.7 | 16.9 | 16.3 | 14.8 |
Amortization of Goodwill & Intangibles | 3.9 | 3.2 | 2.2 | 2 | 2 |
Operating Expenses | 3.9 | 3.2 | 2.2 | 2 | 2 |
Operating Income | 17.8 | 15.5 | 14.7 | 14.3 | 12.8 |
Interest Expense | -3 | -2.4 | -0.8 | -0.4 | -0.7 |
Interest & Investment Income | 0.5 | 0.4 | 0.3 | - | - |
Earnings From Equity Investments | -0.2 | - | - | - | - |
EBT Excluding Unusual Items | 15.1 | 13.5 | 14.2 | 13.9 | 12.1 |
Merger & Restructuring Charges | -3.5 | -4.4 | -4 | -0.6 | - |
Gain (Loss) on Sale of Investments | - | 0.2 | - | - | - |
Gain (Loss) on Sale of Assets | - | -0.1 | -0.2 | -0.7 | 7.8 |
Other Unusual Items | -1.8 | -1.5 | -0.4 | -0.2 | - |
Pretax Income | 9.8 | 7.7 | 9.6 | 12.4 | 19.9 |
Income Tax Expense | 3.2 | 1.4 | 2.2 | 2.3 | 4.3 |
Earnings From Continuing Operations | 6.6 | 6.3 | 7.4 | 10.1 | 15.6 |
Minority Interest in Earnings | -0.3 | -0.4 | -0.3 | -0.3 | -0.2 |
Net Income | 6.3 | 5.9 | 7.1 | 9.8 | 15.4 |
Net Income to Common | 6.3 | 5.9 | 7.1 | 9.8 | 15.4 |
Net Income Growth | 6.78% | -16.90% | -27.55% | -36.36% | 90.12% |
Shares Outstanding (Basic) | 104 | 104 | 104 | 103 | 98 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 99 |
Shares Change | 0.02% | -0.12% | 0.32% | 5.37% | 1.10% |
EPS (Basic) | 0.06 | 0.06 | 0.07 | 0.09 | 0.16 |
EPS (Diluted) | 0.06 | 0.06 | 0.07 | 0.09 | 0.16 |
EPS Growth | 6.60% | -16.59% | -27.66% | -40.13% | 89.16% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.1 | 5.9 | 12.2 | 15.4 | 16.9 |
Free Cash Flow Per Share | 0.17 | 0.06 | 0.12 | 0.15 | 0.17 |
Dividend Per Share | 0.038 | 0.036 | 0.035 | 0.033 | 0.030 |
Dividend Growth | 4.11% | 5.80% | 6.15% | 8.33% | 5.26% |
Gross Margin | 25.26% | 23.88% | 26.04% | 24.51% | 23.16% |
Operating Margin | 20.72% | 19.80% | 22.65% | 21.50% | 20.03% |
Profit Margin | 7.33% | 7.54% | 10.94% | 14.74% | 24.10% |
Free Cash Flow Margin | 21.07% | 7.54% | 18.80% | 23.16% | 26.45% |
EBITDA | 22.2 | 19.1 | 17.3 | 16.6 | 15.1 |
EBITDA Margin | 25.84% | 24.39% | 26.66% | 24.96% | 23.63% |
D&A For EBITDA | 4.4 | 3.6 | 2.6 | 2.3 | 2.3 |
EBIT | 17.8 | 15.5 | 14.7 | 14.3 | 12.8 |
EBIT Margin | 20.72% | 19.80% | 22.65% | 21.50% | 20.03% |
Effective Tax Rate | 32.65% | 18.18% | 22.92% | 18.55% | 21.61% |