Fintel Plc (AIM:FNTL)
195.96
+0.96 (0.49%)
Jul 28, 2026, 8:06 AM GMT
Fintel Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.9 | 78.3 | 64.9 | 66.5 | 63.9 | |
Revenue Growth | 9.71% | 20.65% | -2.41% | 4.07% | 4.75% |
Gross Profit | 85.9 | 78.3 | 64.9 | 66.5 | 63.9 |
Depreciation & Amortization Expenses | 3.9 | 3.2 | 2.2 | 2 | 2 |
Other Operating Expenses | 69.5 | 65.4 | 52.6 | 51.6 | 41.3 |
Total Operating Expenses | 73.4 | 68.6 | 54.8 | 53.6 | 43.3 |
Operating Income | 12.5 | 9.7 | 10.1 | 12.9 | 20.6 |
Interest Income | 0.3 | 0.4 | 0.3 | - | - |
Interest Expense | -3 | -2.4 | -0.8 | -0.5 | -0.7 |
Total Non-Operating Income (Expense) | -2.7 | -2 | -0.5 | -0.5 | -0.7 |
Pretax Income | 9.8 | 7.7 | 9.6 | 12.4 | 19.9 |
Provision for Income Taxes | 3.2 | 1.4 | 2.2 | 2.3 | 4.3 |
Net Income | 6.6 | 6.3 | 7.4 | 10.1 | 15.6 |
Minority Interest in Earnings | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
Net Income to Common | 6.3 | 5.9 | 7.1 | 9.8 | 15.4 |
Net Income Growth | 6.78% | -16.90% | -27.55% | -36.36% | 90.12% |
Shares Outstanding (Basic) | 104 | 104 | 104 | 103 | 98 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 99 |
Shares Change | 0.02% | -0.12% | 0.32% | 5.37% | 1.10% |
EPS (Basic) | 0.06 | 0.06 | 0.07 | 0.10 | 0.16 |
EPS (Diluted) | 0.06 | 0.06 | 0.07 | 0.09 | 0.16 |
EPS Growth | 7.02% | -13.64% | -29.79% | -40.13% | 89.16% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.1 | 5.9 | 12.2 | 15.4 | 16.9 |
Free Cash Flow Growth | 206.78% | -51.64% | -20.78% | -8.88% | 9.74% |
Free Cash Flow Per Share | 0.17 | 0.06 | 0.12 | 0.15 | 0.17 |
Dividends Per Share | 0.038 | 0.036 | 0.035 | 0.033 | 0.030 |
Dividend Growth | 4.11% | 5.80% | 6.15% | 8.33% | 5.26% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 14.55% | 12.39% | 15.56% | 19.40% | 32.24% |
Profit Margin | 7.68% | 8.05% | 11.40% | 15.19% | 24.41% |
FCF Margin | 21.07% | 7.54% | 18.80% | 23.16% | 26.45% |
EBITDA | 19.7 | 15.3 | 14.4 | 16.7 | 25 |
EBITDA Margin | 22.93% | 19.54% | 22.19% | 25.11% | 39.12% |
EBIT | 12.5 | 9.7 | 10.1 | 12.9 | 20.6 |
EBIT Margin | 14.55% | 12.39% | 15.56% | 19.40% | 32.24% |
Effective Tax Rate | 32.65% | 18.18% | 22.92% | 18.55% | 21.61% |