FRP Advisory Group plc (AIM:FRP)
119.00
-2.00 (-1.65%)
Sep 2, 2026, 5:15 PM GMT
FRP Advisory Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 177 | 152.2 | 128.2 | 104 | 95.2 | |
Revenue Growth | 16.29% | 18.72% | 23.27% | 9.24% | 20.53% |
Cost of Revenue | 101.9 | 87.8 | 69.6 | 64.3 | 58.8 |
Gross Profit | 75.1 | 64.4 | 58.6 | 39.7 | 36.4 |
Other Operating Expenses | 34.9 | 29 | 25.3 | 21.1 | 18.6 |
Operating Expenses | 39 | 32.2 | 28.1 | 23.6 | 20.7 |
Operating Income | 36.1 | 32.2 | 30.5 | 16.1 | 15.7 |
Interest Expense | -0.9 | -1.1 | -0.8 | -0.6 | -0.5 |
Interest & Investment Income | 0.3 | 0.2 | 0.2 | 0.2 | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0.1 |
EBT Excluding Unusual Items | 35.5 | 31.3 | 29.9 | 15.7 | 15.1 |
Other Unusual Items | - | - | - | -0.1 | - |
Pretax Income | 35.5 | 31.3 | 29.9 | 15.6 | 15.1 |
Income Tax Expense | 9.3 | 8.8 | 7.9 | 2.9 | 3.2 |
Net Income | 26.2 | 22.5 | 22 | 12.7 | 11.9 |
Net Income to Common | 26.2 | 22.5 | 22 | 12.7 | 11.9 |
Net Income Growth | 16.44% | 2.27% | 73.23% | 6.72% | -12.57% |
Shares Outstanding (Basic) | 249 | 247 | 235 | 228 | 223 |
Shares Outstanding (Diluted) | 256 | 252 | 240 | 239 | 236 |
Shares Change | 1.38% | 5.18% | 0.36% | 1.02% | -1.21% |
EPS (Basic) | 0.11 | 0.09 | 0.09 | 0.06 | 0.05 |
EPS (Diluted) | 0.10 | 0.09 | 0.09 | 0.05 | 0.05 |
EPS Growth | 14.89% | -2.72% | 72.23% | 5.76% | -11.36% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 20.8 | 29.3 | 24.7 | 10.5 | 16.9 |
Free Cash Flow Per Share | 0.08 | 0.12 | 0.10 | 0.04 | 0.07 |
Dividend Per Share | 0.058 | 0.054 | 0.050 | 0.046 | 0.043 |
Dividend Growth | 7.41% | 8.00% | 8.70% | 6.98% | 4.88% |
Gross Margin | 42.43% | 42.31% | 45.71% | 38.17% | 38.23% |
Operating Margin | 20.39% | 21.16% | 23.79% | 15.48% | 16.49% |
Profit Margin | 14.80% | 14.78% | 17.16% | 12.21% | 12.50% |
Free Cash Flow Margin | 11.75% | 19.25% | 19.27% | 10.10% | 17.75% |
EBITDA | 37.9 | 33.3 | 31.5 | 17 | 16.5 |
EBITDA Margin | 21.41% | 21.88% | 24.57% | 16.35% | 17.33% |
D&A For EBITDA | 1.8 | 1.1 | 1 | 0.9 | 0.8 |
EBIT | 36.1 | 32.2 | 30.5 | 16.1 | 15.7 |
EBIT Margin | 20.39% | 21.16% | 23.79% | 15.48% | 16.49% |
Effective Tax Rate | 26.20% | 28.12% | 26.42% | 18.59% | 21.19% |