FRP Advisory Group plc (AIM:FRP)
119.50
+0.50 (0.42%)
Aug 12, 2026, 11:10 AM GMT
FRP Advisory Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 177 | 152.2 | 128.2 | 104 | 95.2 | |
Revenue Growth | 16.29% | 18.72% | 23.27% | 9.24% | 20.53% |
Cost of Revenue | 101.9 | 87.8 | 69.6 | 64.3 | 58.8 |
Gross Profit | 75.1 | 64.4 | 58.6 | 39.7 | 36.4 |
Depreciation & Amortization Expenses | 4.1 | 3.2 | 2.8 | 2.5 | 2.1 |
Other Operating Expenses | 34.9 | 29 | 25.3 | 21.2 | 18.7 |
Total Operating Expenses | 39 | 32.2 | 28.1 | 23.7 | 20.8 |
Operating Income | 36.1 | 32.2 | 30.5 | 16 | 15.6 |
Interest Income | 0.3 | 0.2 | 0.2 | 0.2 | - |
Interest Expense | -0.9 | -1.1 | -0.8 | -0.6 | -0.5 |
Other Non-Operating Income (Expense) | -0.6 | -0.9 | -0.6 | -0.4 | -0.5 |
Total Non-Operating Income (Expense) | -1.2 | -1.8 | -1.2 | -0.8 | -1 |
Pretax Income | 35.5 | 31.3 | 29.9 | 15.6 | 15.1 |
Provision for Income Taxes | 9.3 | 8.8 | 7.9 | 2.9 | 3.2 |
Net Income | 26.2 | 22.5 | 22 | 12.7 | 11.9 |
Net Income to Common | 26.2 | 22.5 | 22 | 12.7 | 11.9 |
Net Income Growth | 16.44% | 2.27% | 73.23% | 6.72% | -12.57% |
Shares Outstanding (Basic) | 249 | 247 | 235 | 228 | 223 |
Shares Outstanding (Diluted) | 256 | 252 | 240 | 239 | 236 |
Shares Change | 1.38% | 5.18% | 0.36% | 1.02% | 0.88% |
EPS (Basic) | 0.11 | 0.09 | 0.09 | 0.06 | 0.05 |
EPS (Diluted) | 0.10 | 0.09 | 0.09 | 0.05 | 0.05 |
EPS Growth | 14.89% | -2.72% | 72.23% | 5.75% | -13.25% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 20.8 | 29.3 | 24.7 | 10.5 | 16.89 |
Free Cash Flow Growth | -29.01% | 18.62% | 135.24% | -37.84% | 74.97% |
Free Cash Flow Per Share | 0.08 | 0.12 | 0.10 | 0.04 | 0.07 |
Dividends Per Share | 0.058 | 0.054 | 0.050 | 0.046 | 0.043 |
Dividend Growth | 7.41% | 8.00% | 8.70% | 6.98% | 4.88% |
Gross Margin | 42.43% | 42.31% | 45.71% | 38.17% | 38.24% |
Operating Margin | 20.40% | 21.16% | 23.79% | 15.38% | 16.39% |
Profit Margin | 14.80% | 14.78% | 17.16% | 12.21% | 12.50% |
FCF Margin | 11.75% | 19.25% | 19.27% | 10.10% | 17.74% |
EBITDA | 40.2 | 35.4 | 33.3 | 18.5 | 17.73 |
EBITDA Margin | 22.71% | 23.26% | 25.97% | 17.79% | 18.63% |
EBIT | 36.1 | 32.2 | 30.5 | 16 | 15.6 |
EBIT Margin | 20.40% | 21.16% | 23.79% | 15.38% | 16.39% |
Effective Tax Rate | 26.20% | 28.12% | 26.42% | 18.59% | 21.19% |