Goldplat PLC (AIM:GDP)
18.00
-0.50 (-2.70%)
Jul 27, 2026, 4:37 PM GMT
Goldplat Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 72.22 | 56.67 | 72.69 | 41.88 | 43.22 | 35.4 | |
Revenue Growth | 27.45% | -22.04% | 73.57% | -3.10% | 22.10% | 42.69% |
Cost of Revenue | 61.86 | 48.53 | 59.85 | 34.46 | 33.23 | 29.2 |
Gross Profit | 10.36 | 8.14 | 12.84 | 7.42 | 9.99 | 6.2 |
Selling, General & Admin | 4.54 | 4.49 | 3.11 | 3.02 | 2.33 | 1.69 |
Other Operating Expenses | -0.08 | -0.08 | -0.04 | 0.1 | -0.05 | -0.06 |
Total Operating Expenses | 4.46 | 4.41 | 3.07 | 3.12 | 2.28 | 1.64 |
Operating Income | 5.9 | 3.73 | 9.77 | 4.31 | 7.72 | 4.56 |
Interest Income | 0.15 | 0.13 | 0.1 | 0.07 | - | - |
Other Non-Operating Income (Expense) | 0.17 | - | - | 0.29 | - | - |
Total Non-Operating Income (Expense) | 0.32 | 0.13 | 0.1 | 0.36 | - | - |
Pretax Income | 6.22 | 3.86 | 9.87 | 4.66 | 7.72 | 4.56 |
Provision for Income Taxes | 1.66 | 0.82 | 1.67 | 0.36 | 1.87 | 0.9 |
Net Income | 3.19 | 1.16 | 4.32 | 3.07 | 3.96 | 2.18 |
Minority Interest in Earnings | 0.3 | 0.14 | 0.11 | 0.27 | 0.41 | 0.5 |
Net Income to Common | 2.88 | 1.02 | 4.21 | 2.8 | 3.56 | 1.68 |
Net Income Growth | 184.14% | -75.88% | 50.39% | -21.29% | 111.73% | - |
Shares Outstanding (Basic) | 169 | 168 | 168 | 168 | 171 | 170 |
Shares Outstanding (Diluted) | 170 | 169 | 169 | 170 | 173 | 171 |
Shares Change | 0.71% | -0.08% | -0.26% | -1.95% | 1.46% | - |
EPS (Basic) | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | 180.00% | -75.90% | 50.91% | -19.51% | 109.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 6.02 | 5.68 | 3.71 | 2.6 | 5.62 | 3.3 |
Free Cash Flow Growth | 5.97% | 53.32% | 42.54% | -53.74% | 70.44% | -25.35% |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
Dividends Per Share | 0.002 | 0.001 | - | - | - | - |
Dividend Growth | 133.37% | - | - | - | - | - |
Gross Margin | 14.35% | 14.37% | 17.67% | 17.72% | 23.12% | 17.51% |
Operating Margin | 8.17% | 6.59% | 13.44% | 10.28% | 17.85% | 12.88% |
Profit Margin | 4.41% | 2.04% | 5.95% | 7.33% | 9.17% | 6.16% |
FCF Margin | 8.34% | 10.03% | 5.10% | 6.21% | 13.00% | 9.32% |
EBITDA | 5.9 | 4.61 | 10.4 | 4.88 | 8.3 | 5.14 |
EBITDA Margin | 8.17% | 8.13% | 14.30% | 11.66% | 19.20% | 14.51% |
EBIT | 5.9 | 3.73 | 9.77 | 4.31 | 7.72 | 4.56 |
EBIT Margin | 8.17% | 6.59% | 13.44% | 10.28% | 17.85% | 12.88% |
Effective Tax Rate | 26.69% | 21.11% | 16.92% | 7.64% | 24.21% | 19.80% |