GENinCode Plc (AIM:GENI)
0.9000
+0.0250 (2.86%)
Jun 17, 2026, 4:32 PM GMT
GENinCode Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.08 | 2.7 | 2.16 | 1.43 | 1.15 | |
Revenue Growth (YoY) | 13.88% | 25.05% | 51.05% | 23.92% | 20.08% |
Cost of Revenue | 1.27 | 1.28 | 1.14 | 0.8 | 0.56 |
Gross Profit | 1.8 | 1.43 | 1.02 | 0.63 | 0.59 |
Selling, General & Admin | 6.67 | 5.87 | 7.75 | 6.27 | 4.02 |
Amortization of Goodwill & Intangibles | 0.1 | 0.11 | 0.11 | 0.06 | 0.03 |
Operating Expenses | 7.7 | 6.62 | 8.17 | 6.53 | 4.13 |
Operating Income | -5.89 | -5.19 | -7.15 | -5.9 | -3.53 |
Interest Expense | -0.01 | -0.02 | -0.02 | -0.01 | - |
Interest & Investment Income | 0.04 | 0.1 | 0.17 | 0.16 | 0.01 |
Other Non Operating Income (Expenses) | - | 0 | 0 | 0.01 | -0.58 |
EBT Excluding Unusual Items | -5.86 | -5.11 | -7 | -5.74 | -4.11 |
Gain (Loss) on Sale of Investments | - | -0.15 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.02 |
Other Unusual Items | - | 0.18 | -0.02 | -0.01 | -0.01 |
Pretax Income | -5.86 | -5.08 | -7.02 | -5.75 | -4.14 |
Income Tax Expense | -0.16 | -0.65 | -0.01 | -0.19 | 0.01 |
Net Income | -5.71 | -4.43 | -7.02 | -5.56 | -4.14 |
Net Income to Common | -5.71 | -4.43 | -7.02 | -5.56 | -4.14 |
Shares Outstanding (Basic) | 274 | 175 | 96 | 96 | 51 |
Shares Outstanding (Diluted) | 274 | 175 | 96 | 96 | 51 |
Shares Change (YoY) | 56.75% | 82.66% | - | 89.54% | 451.24% |
EPS (Basic) | -0.02 | -0.03 | -0.07 | -0.06 | -0.08 |
EPS (Diluted) | -0.02 | -0.03 | -0.07 | -0.06 | -0.08 |
Free Cash Flow | -4.17 | -5.22 | -7.54 | -4.43 | -3.14 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.08 | -0.05 | -0.06 |
Gross Margin | 58.65% | 52.80% | 47.32% | 44.20% | 51.39% |
Operating Margin | -191.58% | -192.19% | -331.06% | -412.52% | -306.24% |
Profit Margin | -185.47% | -164.16% | -324.81% | -388.74% | -358.92% |
Free Cash Flow Margin | -135.50% | -193.34% | -349.26% | -309.44% | -271.66% |
EBITDA | -5.71 | -4.93 | -6.88 | -5.79 | -3.51 |
EBITDA Margin | -185.63% | -182.56% | - | - | - |
D&A For EBITDA | 0.18 | 0.26 | 0.27 | 0.11 | 0.02 |
EBIT | -5.89 | -5.19 | -7.15 | -5.9 | -3.53 |
EBIT Margin | -191.58% | -192.19% | - | - | - |