GENinCode Plc (AIM:GENI)
0.8445
+0.0195 (2.36%)
Jul 28, 2026, 8:19 AM GMT
GENinCode Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.08 | 2.7 | 2.16 | 1.43 | 1.15 | |
Revenue Growth | 13.88% | 25.05% | 51.05% | 23.92% | 20.08% |
Cost of Revenue | 1.27 | 1.28 | 1.14 | 0.8 | 0.56 |
Gross Profit | 1.8 | 1.43 | 1.02 | 0.63 | 0.59 |
Selling, General & Admin | 6.67 | 5.87 | 7.75 | 6.27 | 4.02 |
Depreciation & Amortization Expenses | 0.27 | 0.35 | 0.35 | 0.16 | 0.04 |
Other Operating Expenses | 0.76 | 0.75 | 0.07 | 0.1 | 0.69 |
Total Operating Expenses | 7.7 | 6.97 | 8.17 | 6.53 | 4.74 |
Operating Income | -5.89 | -5.13 | -7.15 | -5.9 | -4.15 |
Interest Expense | -0.01 | -0.05 | -0.05 | -0.02 | - |
Other Non-Operating Income (Expense) | 0.04 | 0.1 | 0.18 | 0.17 | 0.01 |
Total Non-Operating Income (Expense) | 0.03 | 0.05 | 0.13 | 0.15 | 0.01 |
Pretax Income | -5.86 | -5.08 | -7.02 | -5.75 | -4.14 |
Provision for Income Taxes | 0.16 | 0.65 | 0.01 | 0.19 | -0.01 |
Net Income | -5.71 | -4.43 | -7.02 | -5.56 | -4.14 |
Net Income to Common | -5.71 | -4.43 | -7.02 | -5.56 | -4.14 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 274 | 175 | 96 | 96 | 51 |
Shares Outstanding (Diluted) | 274 | 175 | 96 | 96 | 51 |
Shares Change | 56.75% | 82.66% | - | 89.54% | 451.24% |
EPS (Basic) | -0.02 | -0.03 | -0.07 | -0.06 | -0.08 |
EPS (Diluted) | -0.02 | -0.03 | -0.07 | -0.06 | -0.08 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.17 | -5.22 | -7.54 | -4.43 | -3.14 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.08 | -0.05 | -0.06 |
Gross Margin | 58.65% | 52.80% | 47.31% | 44.20% | 51.39% |
Operating Margin | -191.58% | -190.08% | -331.06% | -412.52% | -359.27% |
Profit Margin | -185.47% | -164.16% | -324.81% | -388.74% | -358.92% |
FCF Margin | -135.50% | -193.34% | -349.26% | -309.44% | -271.66% |
EBITDA | -5.63 | -4.79 | -6.8 | -5.74 | -4.11 |
EBITDA Margin | -182.93% | -177.23% | -314.81% | -401.12% | -356.24% |
EBIT | -5.89 | -5.13 | -7.15 | -5.9 | -4.15 |
EBIT Margin | -191.58% | -190.08% | -331.06% | -412.52% | -359.27% |
Effective Tax Rate | -2.69% | -12.77% | -0.10% | -3.25% | 0.15% |