Griffin Mining Limited (AIM:GFM)
London · Delayed Price · Currency is GBP · Price in GBX 296.00
+6.00 (2.07%)
Sep 25, 2026, 4:43 PM GMT
Griffin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 151.07 | 137.5 | 135.13 | 146.02 | 94.4 | 121.65 | |
Revenue Growth | 33.58% | 1.75% | -7.46% | 54.69% | -22.40% | 61.33% |
Cost of Revenue | 73.25 | 77.17 | 83.88 | 94.18 | 56.15 | 63.22 |
Gross Profit | 77.83 | 60.32 | 51.25 | 51.84 | 38.25 | 58.42 |
Selling, General & Admin | 32.41 | 29.56 | 33.96 | 28.01 | 22.63 | 21.5 |
Operating Expenses | 32.41 | 29.56 | 34.56 | 28.01 | 22.63 | 21.51 |
Operating Income | 45.41 | 30.76 | 16.69 | 23.84 | 15.63 | 36.91 |
Interest Expense | - | -0.03 | -0.04 | -0.18 | -0.14 | -0.4 |
Interest & Investment Income | 1.49 | 1.75 | 2.02 | 1.39 | 0.37 | 0.24 |
Currency Exchange Gain (Loss) | 0.15 | -0 | -0.19 | -0.14 | -0.39 | -0.05 |
Other Non Operating Income (Expenses) | 0.35 | 0.37 | 0.53 | 0.35 | 0.2 | 0.12 |
EBT Excluding Unusual Items | 47.4 | 32.84 | 19.01 | 25.27 | 15.68 | 36.82 |
Gain (Loss) on Sale of Assets | -0.5 | -0.23 | -1.11 | -0.78 | -0.4 | -0.29 |
Pretax Income | 46.91 | 32.61 | 17.9 | 24.49 | 15.27 | 36.53 |
Income Tax Expense | 12.65 | 10.55 | 6.55 | 9.25 | 7.57 | 11.15 |
Net Income | 34.26 | 22.06 | 11.35 | 15.24 | 7.7 | 25.38 |
Net Income to Common | 34.26 | 22.06 | 11.35 | 15.24 | 7.7 | 25.38 |
Net Income Growth | 287.59% | 94.36% | -25.50% | 97.77% | -69.64% | 184.80% |
Shares Outstanding (Basic) | 179 | 182 | 187 | 190 | 175 | 175 |
Shares Outstanding (Diluted) | 179 | 182 | 187 | 191 | 187 | 188 |
Shares Change | -2.71% | -2.24% | -2.31% | 1.99% | -0.59% | 3.14% |
EPS (Basic) | 0.19 | 0.12 | 0.06 | 0.08 | 0.04 | 0.15 |
EPS (Diluted) | 0.19 | 0.12 | 0.06 | 0.08 | 0.04 | 0.13 |
EPS Growth | 300.15% | 98.93% | -23.81% | 94.16% | -69.49% | 176.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.53 | 17.81 | -1.39 | 25.53 | -5.37 | 22.95 |
Free Cash Flow Per Share | 0.03 | 0.10 | -0.01 | 0.13 | -0.03 | 0.12 |
Gross Margin | 51.52% | 43.87% | 37.93% | 35.50% | 40.52% | 48.03% |
Operating Margin | 30.06% | 22.37% | 12.35% | 16.32% | 16.55% | 30.34% |
Profit Margin | 22.68% | 16.05% | 8.40% | 10.43% | 8.16% | 20.86% |
Free Cash Flow Margin | 3.66% | 12.95% | -1.03% | 17.48% | -5.69% | 18.87% |
EBITDA | 64.2 | 52.83 | 41.9 | 51.86 | 35.22 | 53.46 |
EBITDA Margin | 42.49% | 38.42% | 31.01% | 35.52% | 37.30% | 43.94% |
D&A For EBITDA | 18.78 | 22.07 | 25.21 | 28.03 | 19.59 | 16.54 |
EBIT | 45.41 | 30.76 | 16.69 | 23.84 | 15.63 | 36.91 |
EBIT Margin | 30.06% | 22.37% | 12.35% | 16.32% | 16.55% | 30.34% |
Effective Tax Rate | 26.96% | 32.35% | 36.60% | 37.78% | 49.55% | 30.53% |