Gaming Realms plc (AIM: GMR)
London
· Delayed Price · Currency is GBP · Price in GBX36.00
-1.70 (-4.51%)
Sep 11, 2024, 6:36 PM GMT+1
Gaming Realms Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 25.46 | 23.42 | 18.65 | 14.67 | 11.4 | 6.88 | Upgrade
|
| Other Revenue | 0.02 | - | - | 0.13 | - | - | Upgrade
|
| Revenue | 25.48 | 23.42 | 18.65 | 14.8 | 11.4 | 6.88 | Upgrade
|
| Revenue Growth (YoY) | 17.17% | 25.58% | 26.03% | 29.77% | 65.68% | 11.49% | Upgrade
|
| Cost of Revenue | 5.52 | 4.8 | 3.89 | 2.95 | 2.23 | 1.5 | Upgrade
|
| Gross Profit | 19.96 | 18.62 | 14.76 | 11.85 | 9.17 | 5.38 | Upgrade
|
| Selling, General & Admin | 9.02 | 8.7 | 7.08 | 6.05 | 6.33 | 5.96 | Upgrade
|
| Other Operating Expenses | -0.14 | -0.14 | -0.11 | - | - | - | Upgrade
|
| Operating Expenses | 13.64 | 13.33 | 11.25 | 10.03 | 9.73 | 9.15 | Upgrade
|
| Operating Income | 6.32 | 5.29 | 3.52 | 1.83 | -0.56 | -3.77 | Upgrade
|
| Interest Expense | -0.05 | -0.04 | -0.28 | -0.53 | -0.53 | -0.52 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.03 | 0.03 | 0.22 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.17 | - | 0.26 | -0.12 | -0.8 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 6.56 | 5.36 | 3.52 | 1.2 | -1.67 | -4.22 | Upgrade
|
| Merger & Restructuring Charges | -0.19 | -0.19 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.04 | 0.11 | -0.45 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.02 | - | Upgrade
|
| Pretax Income | 6.36 | 5.17 | 3.52 | 1.09 | -1.58 | -4.67 | Upgrade
|
| Income Tax Expense | -0.34 | -0.76 | -0.09 | -0.17 | -0.05 | -0.03 | Upgrade
|
| Earnings From Continuing Operations | 6.71 | 5.93 | 3.61 | 1.25 | -1.53 | -4.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -0.78 | Upgrade
|
| Net Income to Company | 6.71 | 5.93 | 3.61 | 1.25 | -1.53 | -5.42 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | 0.01 | 0.08 | Upgrade
|
| Net Income | 6.71 | 5.93 | 3.61 | 1.26 | -1.53 | -5.34 | Upgrade
|
| Net Income to Common | 6.71 | 5.93 | 3.61 | 1.26 | -1.53 | -5.34 | Upgrade
|
| Net Income Growth | 41.77% | 63.94% | 187.36% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 294 | 293 | 292 | 288 | 285 | 284 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 303 | 299 | 302 | 285 | 284 | Upgrade
|
| Shares Change (YoY) | 2.32% | 1.33% | -0.97% | 5.78% | 0.26% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS Growth | 39.03% | 61.98% | 188.10% | - | - | - | Upgrade
|
| Free Cash Flow | 9.66 | 9.19 | 6.43 | 4.83 | 1.99 | -1.6 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | -0.01 | Upgrade
|
| Gross Margin | 78.34% | 79.50% | 79.16% | 80.09% | 80.43% | 78.23% | Upgrade
|
| Operating Margin | 24.79% | 22.58% | 18.85% | 12.34% | -4.92% | -54.76% | Upgrade
|
| Profit Margin | 26.33% | 25.30% | 19.38% | 8.50% | -13.40% | -77.61% | Upgrade
|
| Free Cash Flow Margin | 37.90% | 39.22% | 34.45% | 32.61% | 17.41% | -23.29% | Upgrade
|
| EBITDA | 6.96 | 6 | 4.44 | 2.65 | 0.26 | -2.91 | Upgrade
|
| EBITDA Margin | 27.33% | 25.61% | 23.79% | 17.93% | 2.24% | -42.23% | Upgrade
|
| D&A For EBITDA | 0.65 | 0.71 | 0.92 | 0.83 | 0.82 | 0.86 | Upgrade
|
| EBIT | 6.32 | 5.29 | 3.52 | 1.83 | -0.56 | -3.77 | Upgrade
|
| EBIT Margin | 24.79% | 22.58% | 18.85% | 12.34% | -4.92% | -54.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.