Gaming Realms plc (AIM:GMR)
London · Delayed Price · Currency is GBP · Price in GBX 30.30
+0.40 (1.34%)
Aug 25, 2026, 4:35 PM GMT
Gaming Realms Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 31.37 | 31.37 | 28.47 | 23.42 | 18.65 | 14.8 |
Revenue Growth | 1.62% | 10.22% | 21.54% | 25.58% | 26.03% | 29.77% |
Gross Profit Gross Profit Growth | 25.06 | 25.06 | 22.54 | 18.62 | 14.76 | 11.85 |
Operating Income Operating Income Growth | 8.76 | 8.76 | 7.99 | 5.29 | 3.52 | 1.83 |
Net Income Net Income Growth | 5.95 | 5.95 | 8.84 | 5.93 | 3.61 | 1.26 |
Earnings Per Share EPS Growth | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 |
EPS Growth | -27.85% | -33.45% | 46.44% | 61.98% | 188.09% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Licensing Licensing Growth | 27.59 | 27.59 | 24.47 | 19.92 | 14.94 | 11.1 |
Social Publishing (Excl. Licensing) Social Publishing (Excl. Licensing) Growth | 3.79 | 3.79 | 3.99 | 3.5 | 3.69 | 3.7 |
Total Total Growth | 31.37 | 31.37 | 28.47 | 23.42 | 18.65 | 14.8 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 17.76 | 17.76 | 13.51 | 7.46 | 2.92 | 4.41 |
Total Debt Total Debt Growth | 0.75 | 0.75 | 0.97 | 0.19 | 0.39 | 0.34 |
Net Cash (Debt) Net Cash Growth | 17.01 | 17.01 | 12.54 | 7.27 | 2.54 | 4.07 |
Net Cash Growth | -6.02% | 35.62% | 72.55% | 186.51% | -37.68% | - |
Net Cash Per Share Net Cash Per Share Growth | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 14.68 | 14.68 | 11.62 | 9.28 | 6.55 | 4.97 |
Capital Expenditures CapEx Growth | -0.08 | -0.08 | -0.21 | -0.09 | -0.12 | -0.14 |
Free Cash Flow Free Cash Flow Growth | 14.6 | 14.6 | 11.41 | 9.19 | 6.43 | 4.83 |
Free Cash Flow Growth | -9.08% | 27.96% | 24.21% | 42.96% | 33.14% | 143.08% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 79.87% | 79.87% | 79.19% | 79.50% | 79.16% | 80.09% |
Operating Margin | 27.91% | 27.91% | 28.06% | 22.58% | 18.85% | 12.34% |
Pretax Margin | 27.90% | 27.90% | 29.30% | 22.06% | 18.89% | 7.36% |
Profit Margin | 18.97% | 18.97% | 31.06% | 25.30% | 19.38% | 8.50% |
FCF Margin | 46.54% | 46.54% | 40.09% | 39.22% | 34.45% | 32.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.86 | 19.33 | 11.84 | 17.37 | 20.20 | 74.40 |
Forward PE | 14.36 | 13.60 | 11.42 | 15.24 | 15.15 | 37.13 |
P/FCF Ratio | 5.67 | 7.88 | 9.17 | 11.21 | 11.36 | 19.39 |
PS Ratio | 2.64 | 3.67 | 3.68 | 4.39 | 3.91 | 6.32 |