Gaming Realms plc (AIM:GMR)

Gaming Realms Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	84	115	105	103	73	94
Market Cap Growth	-38.05%	9.91%	1.68%	41.00%	-21.98%	50.10%
Enterprise Value	71	97	95	99	69	90
Last Close Price	0.31	0.40	0.35	0.35	0.25	0.32

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	16.55	19.33	11.84	17.37	20.20	74.40
Forward PE	14.56	13.60	11.42	15.24	15.15	37.13
PS Ratio	2.72	3.67	3.68	4.39	3.91	6.32
PB Ratio	2.35	2.93	3.08	4.22	4.08	7.14
P/TBV Ratio	2.75	3.37	3.64	5.39	6.03	14.05
P/FCF Ratio	7.22	7.88	9.17	11.21	11.36	19.39
P/OCF Ratio	7.18	7.84	9.01	11.10	11.15	18.84
PEG Ratio	-	0.45	0.45	0.45	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.30	3.09	3.35	4.21	3.71	6.10
EV/EBITDA Ratio	11.36	10.76	11.45	16.46	15.61	34.00
EV/EBIT Ratio	8.95	11.07	11.92	18.66	19.70	49.42
EV/FCF Ratio	6.11	6.64	8.35	10.74	10.78	18.70

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.02	0.02	0.03	0.01	0.02	0.03
Debt / EBITDA Ratio	0.10	0.08	0.11	0.03	0.08	0.12
Debt / FCF Ratio	0.06	0.05	0.09	0.02	0.06	0.07
Net Debt / Equity Ratio	-0.36	-0.43	-0.37	-0.30	-0.14	-0.31
Net Debt / EBITDA Ratio	-2.14	-1.89	-1.51	-1.21	-0.57	-1.53
Net Debt / FCF Ratio	-1.10	-1.16	-1.10	-0.79	-0.39	-0.84
Asset Turnover	0.74	0.75	0.85	0.94	0.89	0.78
Quick Ratio	3.90	4.60	4.44	3.16	1.96	0.94
Current Ratio	4.23	4.88	4.98	3.64	2.37	1.15
Return on Equity (ROE)	15.55%	16.24%	30.30%	28.01%	23.30%	10.43%
Return on Assets (ROA)	11.82%	13.01%	14.86%	13.27%	10.52%	6.02%
Return on Invested Capital (ROIC)	25.26%	27.24%	41.45%	32.55%	28.81%	16.83%
Return on Capital Employed (ROCE)	21.80%	21.80%	22.90%	21.40%	19.40%	13.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	6.84%	5.17%	8.45%	5.76%	4.95%	1.34%
FCF Yield	13.86%	12.69%	10.90%	8.92%	8.80%	5.16%
Buyback Yield / Dilution	1.60%	-1.01%	-1.81%	-1.33%	0.97%	-5.78%

Data Source: S&P Global Market Intelligence Last updated: Sep 8, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 17, 2026

Data Sources Report a data error