Gaming Realms plc (AIM:GMR)
London · Delayed Price · Currency is GBP · Price in GBX 30.30
+0.40 (1.34%)
Aug 25, 2026, 4:35 PM GMT
Gaming Realms Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 83 | 115 | 105 | 103 | 73 | 94 | |
Market Cap Growth | -43.39% | 9.91% | 1.68% | 41.00% | -21.98% | 50.10% |
Enterprise Value | 66 | 97 | 95 | 99 | 69 | 90 |
Last Close Price | 0.30 | 0.40 | 0.35 | 0.35 | 0.25 | 0.32 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.86 | 19.33 | 11.84 | 17.37 | 20.20 | 74.40 |
Forward PE | 14.36 | 13.60 | 11.42 | 15.24 | 15.15 | 37.13 |
PS Ratio | 2.64 | 3.67 | 3.68 | 4.39 | 3.91 | 6.32 |
PB Ratio | 2.11 | 2.93 | 3.08 | 4.22 | 4.08 | 7.14 |
P/TBV Ratio | 2.43 | 3.37 | 3.64 | 5.39 | 6.03 | 14.05 |
P/FCF Ratio | 5.67 | 7.88 | 9.17 | 11.21 | 11.36 | 19.39 |
P/OCF Ratio | 5.64 | 7.84 | 9.01 | 11.10 | 11.15 | 18.84 |
PEG Ratio | - | 0.45 | 0.45 | 0.45 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.10 | 3.09 | 3.35 | 4.21 | 3.71 | 6.10 |
EV/EBITDA Ratio | 7.09 | 10.76 | 11.45 | 16.46 | 15.61 | 34.00 |
EV/EBIT Ratio | 7.51 | 11.07 | 11.92 | 18.66 | 19.70 | 49.42 |
EV/FCF Ratio | 4.51 | 6.64 | 8.35 | 10.74 | 10.78 | 18.70 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 |
Debt / EBITDA Ratio | 0.08 | 0.08 | 0.11 | 0.03 | 0.08 | 0.12 |
Debt / FCF Ratio | 0.05 | 0.05 | 0.09 | 0.02 | 0.06 | 0.07 |
Net Debt / Equity Ratio | -0.43 | -0.43 | -0.37 | -0.30 | -0.14 | -0.31 |
Net Debt / EBITDA Ratio | -1.89 | -1.89 | -1.51 | -1.21 | -0.57 | -1.53 |
Net Debt / FCF Ratio | -1.16 | -1.16 | -1.10 | -0.79 | -0.39 | -0.84 |
Asset Turnover | 0.75 | 0.75 | 0.85 | 0.94 | 0.89 | 0.78 |
Quick Ratio | 4.60 | 4.60 | 4.44 | 3.16 | 1.96 | 0.94 |
Current Ratio | 4.88 | 4.88 | 4.98 | 3.64 | 2.37 | 1.15 |
Return on Equity (ROE) | 16.24% | 16.24% | 30.30% | 28.01% | 23.30% | 10.43% |
Return on Assets (ROA) | 13.01% | 13.01% | 14.86% | 13.27% | 10.52% | 6.02% |
Return on Invested Capital (ROIC) | 26.70% | 27.24% | 41.45% | 32.55% | 28.81% | 16.83% |
Return on Capital Employed (ROCE) | 21.80% | 21.80% | 22.90% | 21.40% | 19.40% | 13.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.19% | 5.17% | 8.45% | 5.76% | 4.95% | 1.34% |
FCF Yield | 17.64% | 12.69% | 10.90% | 8.92% | 8.80% | 5.16% |
Buyback Yield / Dilution | -1.01% | -1.01% | -1.81% | -1.33% | 0.97% | -5.78% |