Gaming Realms plc (AIM:GMR)
30.40
+0.40 (1.33%)
Jul 28, 2026, 9:12 AM GMT
Gaming Realms Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82 | 115 | 105 | 103 | 73 | 93 | |
Market Cap Growth | -48.87% | 9.91% | 1.98% | 40.71% | -21.75% | 49.90% |
Enterprise Value | 64.96 | 97.98 | 92.09 | 95.33 | 70.38 | 89.11 |
Last Close Price | 0.30 | 0.40 | 0.36 | 0.35 | 0.25 | 0.32 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.71 | 20.79 | 12.37 | 17.88 | 20.66 | 76.90 |
Forward PE | 14.22 | 13.60 | 11.42 | 15.24 | 15.15 | 37.13 |
PEG Ratio | - | 0.45 | 0.45 | 0.45 | - | - |
PS Ratio | 2.61 | 3.67 | 3.68 | 4.38 | 3.91 | 6.35 |
PB Ratio | 2.08 | 2.92 | 3.08 | 4.21 | 4.07 | 7.11 |
P/TBV Ratio | 4.48 | 5.85 | 5.70 | 9.54 | 13.60 | 75.36 |
P/FCF Ratio | 5.61 | 7.88 | 9.17 | 11.14 | 11.35 | 19.31 |
P/OCF Ratio | 5.58 | 7.83 | 9.01 | 11.06 | 11.13 | 18.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.07 | 3.12 | 3.23 | 4.07 | 3.77 | 6.08 |
EV/EBITDA Ratio | 5.03 | 7.59 | 7.60 | 10.48 | 9.60 | 18.18 |
EV/EBIT Ratio | 8.20 | 12.37 | 11.83 | 19.23 | 20.67 | 54.97 |
EV/FCF Ratio | 4.45 | 6.71 | 8.07 | 10.35 | 10.95 | 18.46 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.06 | 0.06 | 0.08 | 0.02 | 0.05 | 0.07 |
Debt / FCF Ratio | 0.05 | 0.05 | 0.09 | 0.02 | 0.06 | 0.07 |
Net Debt / Equity Ratio | -0.43 | -0.43 | -0.37 | -0.30 | -0.14 | -0.31 |
Net Debt / EBITDA Ratio | -1.32 | -1.32 | -1.04 | -0.80 | -0.35 | -0.83 |
Net Debt / FCF Ratio | -1.16 | -1.16 | -1.10 | -0.79 | -0.39 | -0.84 |
Asset Turnover | 0.75 | 0.75 | 0.85 | 0.94 | 0.89 | 0.77 |
Quick Ratio | 4.88 | 4.88 | 4.98 | 3.64 | 2.37 | 1.15 |
Current Ratio | 4.88 | 4.88 | 4.98 | 3.64 | 2.37 | 1.15 |
Return on Equity (ROE) | 16.24% | 16.24% | 30.30% | 28.01% | 23.30% | 10.43% |
Return on Assets (ROA) | 12.80% | 12.80% | 24.55% | 22.81% | 16.72% | 9.85% |
Return on Invested Capital (ROIC) | 24.15% | 24.64% | 42.81% | 34.97% | 28.60% | 20.14% |
Return on Capital Employed (ROCE) | 21.10% | 21.10% | 26.07% | 23.10% | 21.52% | 11.18% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.26% | 4.81% | 8.08% | 5.59% | 4.84% | 1.30% |
FCF Yield | 17.81% | 12.70% | 10.91% | 8.97% | 8.81% | 5.18% |
Buyback Yield / Dilution | -1.01% | -1.01% | -1.81% | -1.33% | 0.97% | -5.78% |
Total Shareholder Return | -1.01% | -1.01% | -1.81% | -1.33% | 0.97% | -5.78% |