Gaming Realms plc (AIM:GMR)

Gaming Realms Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	138	105	103	73	94	62
Market Cap Growth	39.72%	1.68%	41.00%	-21.98%	50.10%	105.80%
Enterprise Value	120	95	99	69	90	65
Last Close Price	0.47	0.35	0.35	0.25	0.32	0.22
PE Ratio	17.75	11.84	17.37	20.20	74.40	-
Forward PE	16.49	11.42	15.24	15.15	37.13	51.91
PS Ratio	4.47	3.68	4.39	3.91	6.32	5.47
PB Ratio	3.63	3.08	4.22	4.08	7.14	5.70
P/TBV Ratio	4.19	5.46	9.25	6.03	14.05	15.88
P/FCF Ratio	8.60	9.17	11.21	11.36	19.39	31.40
P/OCF Ratio	8.50	9.01	11.10	11.15	18.84	30.93
EV/Sales Ratio	3.89	3.35	4.21	3.71	6.10	5.73
EV/EBITDA Ratio	16.71	11.45	16.46	15.61	34.00	256.18
EV/EBIT Ratio	13.97	11.92	18.66	19.70	49.42	-
EV/FCF Ratio	7.48	8.35	10.74	10.78	18.70	32.94
Debt / Equity Ratio	0.02	0.03	0.01	0.02	0.03	0.35
Debt / EBITDA Ratio	0.12	0.11	0.03	0.08	0.12	9.11
Debt / FCF Ratio	0.05	0.09	0.02	0.06	0.07	1.93
Asset Turnover	0.82	0.85	0.94	0.89	0.78	0.62
Quick Ratio	5.58	4.44	3.16	1.96	0.94	1.59
Current Ratio	5.77	4.98	3.64	2.37	1.15	2.43
Return on Equity (ROE)	24.79%	30.30%	28.01%	23.30%	10.43%	-13.33%
Return on Assets (ROA)	14.34%	14.86%	13.27%	10.52%	6.02%	-1.91%
Return on Capital (ROIC)	15.99%	16.78%	15.42%	13.84%	8.09%	-2.29%
Return on Capital Employed (ROCE)	22.00%	22.90%	21.40%	19.40%	13.50%	-
Earnings Yield	5.94%	8.45%	5.76%	4.95%	1.34%	-2.45%
FCF Yield	11.62%	10.90%	8.92%	8.80%	5.16%	3.19%
Buyback Yield / Dilution	-1.17%	-1.81%	-1.33%	0.97%	-5.78%	-0.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.