Gaming Realms plc (AIM:GMR)

London flag London · Delayed Price · Currency is GBP · Price in GBX
47.00
-0.50 (-1.05%)
Sep 12, 2025, 4:44 PM GMT+1

Gaming Realms Statistics

Total Valuation

Gaming Realms has a market cap or net worth of GBP 138.16 million. The enterprise value is 120.05 million.

Market Cap138.16M
Enterprise Value 120.05M

Important Dates

The last earnings date was Tuesday, September 9, 2025.

Earnings Date Sep 9, 2025
Ex-Dividend Date n/a

Share Statistics

Gaming Realms has 293.95 million shares outstanding. The number of shares has increased by 1.17% in one year.

Current Share Class 293.95M
Shares Outstanding 293.95M
Shares Change (YoY) +1.17%
Shares Change (QoQ) -0.18%
Owned by Insiders (%) 20.19%
Owned by Institutions (%) 64.90%
Float 221.97M

Valuation Ratios

The trailing PE ratio is 17.75 and the forward PE ratio is 16.49.

PE Ratio 17.75
Forward PE 16.49
PS Ratio 4.47
PB Ratio 3.63
P/TBV Ratio 4.19
P/FCF Ratio 8.60
P/OCF Ratio 8.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.71, with an EV/FCF ratio of 7.48.

EV / Earnings 14.64
EV / Sales 3.89
EV / EBITDA 16.71
EV / EBIT 13.97
EV / FCF 7.48

Financial Position

The company has a current ratio of 5.77, with a Debt / Equity ratio of 0.02.

Current Ratio 5.77
Quick Ratio 5.58
Debt / Equity 0.02
Debt / EBITDA 0.12
Debt / FCF 0.05
Interest Coverage 67.50

Financial Efficiency

Return on equity (ROE) is 24.79% and return on invested capital (ROIC) is 15.99%.

Return on Equity (ROE) 24.79%
Return on Assets (ROA) 14.33%
Return on Invested Capital (ROIC) 15.99%
Return on Capital Employed (ROCE) 22.04%
Revenue Per Employee 318,303
Profits Per Employee 84,545
Employee Count97
Asset Turnover 0.82
Inventory Turnover n/a

Taxes

In the past 12 months, Gaming Realms has paid 818,266 in taxes.

Income Tax 818,266
Effective Tax Rate 9.07%

Stock Price Statistics

The stock price has increased by +30.56% in the last 52 weeks. The beta is 0.65, so Gaming Realms's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change +30.56%
50-Day Moving Average 51.35
200-Day Moving Average 42.75
Relative Strength Index (RSI) 42.12
Average Volume (20 Days) 874,817

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Gaming Realms had revenue of GBP 30.88 million and earned 8.20 million in profits. Earnings per share was 0.03.

Revenue30.88M
Gross Profit 24.88M
Operating Income 8.59M
Pretax Income 9.02M
Net Income 8.20M
EBITDA 6.95M
EBIT 8.59M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 18.96 million in cash and 860,982 in debt, giving a net cash position of 18.10 million or 0.06 per share.

Cash & Cash Equivalents 18.96M
Total Debt 860,982
Net Cash 18.10M
Net Cash Per Share 0.06
Equity (Book Value) 38.07M
Book Value Per Share 0.13
Working Capital 19.35M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 16.25 million and capital expenditures -185,823, giving a free cash flow of 16.06 million.

Operating Cash Flow 16.25M
Capital Expenditures -185,823
Free Cash Flow 16.06M
FCF Per Share 0.05
Full Cash Flow Statement

Margins

Gross margin is 80.57%, with operating and profit margins of 27.83% and 26.56%.

Gross Margin 80.57%
Operating Margin 27.83%
Pretax Margin 29.21%
Profit Margin 26.56%
EBITDA Margin 22.51%
EBIT Margin 27.83%
FCF Margin 52.01%

Dividends & Yields

Gaming Realms does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.17%
Shareholder Yield n/a
Earnings Yield 5.94%
FCF Yield 11.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 1, 2013. It was a reverse split with a ratio of 0.1.

Last Split Date Aug 1, 2013
Split Type Reverse
Split Ratio 0.1

Scores

Gaming Realms has an Altman Z-Score of 19.15 and a Piotroski F-Score of 6.

Altman Z-Score 19.15
Piotroski F-Score 6