Globalworth Real Estate Investments Limited (AIM:GWI)
London · Delayed Price · Currency is GBP · Price in EUR 1.720
-0.040 (-2.27%)
Sep 4, 2026, 8:13 AM GMT
AIM:GWI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 240.54 | 236.33 | 238.27 | 240.43 | 239.25 | 219.35 |
Other Revenue | 0.1 | -0.01 | -7.79 | 0.94 | 2.84 | 4.84 |
| 240.65 | 236.33 | 230.48 | 241.37 | 242.09 | 224.19 | |
Revenue Growth (YoY | 2.52% | 2.54% | -4.51% | -0.30% | 7.99% | -0.45% |
Property Expenses | 102.14 | 99.31 | 94.61 | 93.47 | 99.58 | 75.1 |
Selling, General & Administrative | 18.75 | 18.62 | 17.42 | 15.53 | 13.71 | 14.09 |
Depreciation & Amortization | 0.99 | 1.11 | 0.88 | 0.59 | 0.67 | 0.54 |
Total Operating Expenses | 122.12 | 119.3 | 113.26 | 110.09 | 113.96 | 90.26 |
Operating Income | 118.53 | 117.03 | 117.22 | 131.28 | 128.13 | 133.93 |
Interest Expense | -71.77 | -70.71 | -68.17 | -56.91 | -51.83 | -54.34 |
Interest & Investment Income | 6.77 | 9.72 | 11.55 | 7.16 | 2.25 | 1.75 |
Currency Exchange Gain (Loss) | -1.58 | -1.43 | -0.83 | -1.53 | 0.85 | 0.21 |
Other Non-Operating Income | 2.65 | -1.64 | -18.77 | -2.24 | 0.33 | -1.91 |
EBT Excluding Unusual Items | 54.61 | 52.97 | 41.01 | 77.76 | 79.72 | 79.64 |
Gain (Loss) on Sale of Investments | -0.13 | -0.13 | -0.65 | 1.12 | 0.38 | 0.17 |
Gain (Loss) on Sale of Assets | -0.09 | - | -24.94 | 9.11 | -1.85 | -0.47 |
Asset Writedown | -5.62 | -14.96 | -99.84 | -164.91 | -89.47 | -5.74 |
Other Unusual Items | - | - | 0.4 | 15.81 | - | -11.53 |
Pretax Income | 48.45 | 37.55 | -84.57 | -61.53 | -11.22 | 62.07 |
Income Tax Expense | 26.71 | 27.95 | -2.99 | -7.69 | 4.89 | 14.58 |
Earnings From Continuing Operations | 21.73 | 9.6 | -81.57 | -53.84 | -16.1 | 47.49 |
Minority Interest in Earnings | - | - | -0.05 | -0.31 | -0.86 | - |
Net Income | 21.73 | 9.6 | -81.62 | -54.15 | -16.96 | 47.49 |
Net Income to Common | 21.73 | 9.6 | -81.62 | -54.15 | -16.96 | 47.49 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 298 | 288 | 270 | 257 | 227 | 221 |
Diluted Shares Outstanding | 298 | 288 | 270 | 257 | 228 | 221 |
Shares Change | 7.95% | 6.70% | 4.82% | 13.10% | 2.84% | -0.70% |
EPS (Basic) | 0.07 | 0.03 | -0.30 | -0.21 | -0.07 | 0.21 |
EPS (Diluted) | 0.07 | 0.03 | -0.30 | -0.22 | -0.07 | 0.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.100 | 0.100 | 0.190 | 0.250 | 0.290 | 0.280 |
Dividend Growth | -28.57% | -47.37% | -24.00% | -13.79% | 3.57% | -17.65% |
Operating Margin | 49.25% | 49.52% | 50.86% | 54.39% | 52.92% | 59.74% |
Profit Margin | 9.03% | 4.06% | -35.41% | -22.43% | -7.01% | 21.18% |
EBITDA | 119.64 | 118.14 | 118.1 | 131.87 | 128.8 | 134.47 |
EBITDA Margin | 49.72% | 49.99% | 51.24% | 54.63% | 53.20% | 59.98% |
D&A For Ebitda | 1.11 | 1.11 | 0.88 | 0.59 | 0.67 | 0.54 |
EBIT | 118.53 | 117.03 | 117.22 | 131.28 | 128.13 | 133.93 |
EBIT Margin | 49.25% | 49.52% | 50.86% | 54.39% | 52.92% | 59.74% |
Effective Tax Rate | 55.14% | 74.44% | - | - | - | 23.49% |