AIM:GWI Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	473	579	747	653	919	1,302
Market Cap Growth	-21.89%	-22.46%	14.47%	-28.97%	-29.42%	-17.07%
Enterprise Value	1,315	1,566	1,751	1,883	2,233	2,537
Last Close Price	1.91	2.00	2.68	2.59	4.15	5.88
PE Ratio	63.67	66.50	-	-	-	28.00
PS Ratio	2.30	2.45	3.13	2.71	3.84	5.93
PB Ratio	0.36	0.38	0.49	0.41	0.55	0.75
P/TBV Ratio	0.37	0.38	0.48	0.42	0.57	0.75
P/FCF Ratio	-	45.31	-	26.77	-	-
P/OCF Ratio	7.20	7.68	13.69	7.48	14.57	19.95
EV/Sales Ratio	6.52	6.62	7.35	7.83	9.33	11.57
EV/EBITDA Ratio	15.40	15.66	96.37	-	61.89	22.78
EV/EBIT Ratio	15.57	15.83	101.26	-	63.06	22.89
EV/FCF Ratio	-	122.50	-	77.27	-	-
Debt / Equity Ratio	0.92	0.92	0.88	1.01	0.89	0.95
Debt / EBITDA Ratio	13.97	13.97	73.62	-	40.94	14.85
Debt / FCF Ratio	-	109.32	-	66.71	-	-
Net Debt / Equity Ratio	0.65	0.65	0.66	0.77	0.79	0.71
Net Debt / EBITDA Ratio	9.87	9.87	55.25	-32.19	36.40	11.09
Net Debt / FCF Ratio	-61.30	77.19	-240.39	50.44	-84.84	-57.20
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.06
Quick Ratio	3.77	3.77	1.97	4.47	2.39	1.04
Current Ratio	3.79	3.79	1.99	5.02	2.47	1.37
Return on Equity (ROE)	0.63%	0.63%	-5.23%	-3.30%	-0.95%	2.72%
Return on Assets (ROA)	0.82%	0.82%	0.51%	-1.00%	1.45%	2.34%
Return on Invested Capital (ROIC)	1.01%	1.01%	0.62%	-1.17%	1.71%	2.89%
Return on Capital Employed (ROCE)	3.38%	3.38%	0.56%	-1.17%	1.09%	3.29%
Earnings Yield	1.77%	1.50%	-	-	-	3.57%
FCF Yield	-	2.21%	-	3.74%	-	-
Dividend Yield	5.24%	2.61%	0.11%	0.16%	6.33%	5.10%
Payout Ratio	155.91%	155.91%	-1.00%	-1.99%	-352.40%	139.58%
Buyback Yield / Dilution	-6.70%	-6.70%	-4.82%	-13.10%	-2.84%	0.36%
Total Shareholder Return	-1.46%	-4.09%	-4.71%	-12.94%	3.49%	5.46%