Hardide plc (AIM:HDD)
London
· Delayed Price · Currency is GBP · Price in GBX 8.25
+0.50 (6.45%)
Jun 6, 2025, 6:46 PM GMT+1
Hardide Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 5.42 | 4.73 | 5.5 | 5.02 | 3.6 | 4.76 | Upgrade
|
| Revenue Growth (YoY) | 14.51% | -13.98% | 9.65% | 39.42% | -24.37% | -5.86% | Upgrade
|
| Cost of Revenue | 2.51 | 2.45 | 2.89 | 3.14 | 2.29 | 2.44 | Upgrade
|
| Gross Profit | 2.91 | 2.28 | 2.61 | 1.88 | 1.31 | 2.32 | Upgrade
|
| Selling, General & Admin | 2 | 2.24 | 2.87 | 2.82 | 2.8 | 2.78 | Upgrade
|
| Other Operating Expenses | - | - | -0.16 | 1.21 | - | - | Upgrade
|
| Operating Expenses | 2.81 | 3.07 | 3.58 | 4.03 | 4.13 | 3.53 | Upgrade
|
| Operating Income | 0.1 | -0.79 | -0.96 | -2.15 | -2.82 | -1.21 | Upgrade
|
| Interest Expense | -0.15 | -0.16 | -0.17 | -0.13 | -0.1 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.01 | 0 | 0 | 0 | 0 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -0.05 | -0.94 | -1.12 | -2.27 | -2.92 | -1.3 | Upgrade
|
| Merger & Restructuring Charges | -0.4 | -0.4 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -0.07 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.01 | -0.04 | Upgrade
|
| Pretax Income | -0.45 | -1.34 | -1.19 | -2.27 | -2.93 | -1.36 | Upgrade
|
| Income Tax Expense | -0.02 | -0.02 | -0.08 | -0.09 | -0.13 | -0.07 | Upgrade
|
| Net Income | -0.43 | -1.32 | -1.12 | -2.19 | -2.8 | -1.29 | Upgrade
|
| Net Income to Common | -0.43 | -1.32 | -1.12 | -2.19 | -2.8 | -1.29 | Upgrade
|
| Shares Outstanding (Basic) | 80 | 71 | 59 | 56 | 55 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 71 | 59 | 56 | 55 | 52 | Upgrade
|
| Shares Change (YoY) | 32.81% | 20.28% | 5.07% | 1.96% | 5.91% | 12.60% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.02 | -0.04 | -0.05 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.02 | -0.04 | -0.05 | -0.03 | Upgrade
|
| Free Cash Flow | 0.58 | -0.49 | 0.06 | -1.31 | -2.25 | -4.64 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | 0.00 | -0.02 | -0.04 | -0.09 | Upgrade
|
| Gross Margin | 53.68% | 48.12% | 47.52% | 37.49% | 36.45% | 48.78% | Upgrade
|
| Operating Margin | 1.77% | -16.72% | -17.49% | -42.85% | -78.40% | -25.38% | Upgrade
|
| Profit Margin | -7.90% | -27.91% | -20.33% | -43.63% | -77.90% | -27.15% | Upgrade
|
| Free Cash Flow Margin | 10.73% | -10.27% | 1.02% | -26.16% | -62.52% | -97.50% | Upgrade
|
| EBITDA | 0.66 | -0.19 | -0.29 | -1.28 | -1.97 | -0.73 | Upgrade
|
| EBITDA Margin | 12.26% | -3.93% | -5.18% | -25.46% | -54.66% | -15.35% | Upgrade
|
| D&A For EBITDA | 0.57 | 0.61 | 0.68 | 0.87 | 0.85 | 0.48 | Upgrade
|
| EBIT | 0.1 | -0.79 | -0.96 | -2.15 | -2.82 | -1.21 | Upgrade
|
| EBIT Margin | 1.77% | -16.72% | -17.49% | -42.85% | -78.40% | -25.38% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.