Hardide plc (AIM:HDD)
105.98
+0.98 (0.93%)
Jul 28, 2026, 8:19 AM GMT
Hardide Balance Sheet
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1.49 | 0.83 | 0.7 | 0.74 | 0.69 | 1.54 |
Cash & Short-Term Investments | 1.49 | 0.83 | 0.7 | 0.74 | 0.69 | 1.54 |
Cash Growth | 80.53% | 18.14% | -5.41% | 6.78% | -55.09% | -43.17% |
Accounts Receivable | 1.88 | 1.41 | 0.98 | 0.74 | 0.96 | 0.58 |
Inventory | 0.3 | 0.17 | 0.17 | 0.24 | 0.49 | 0.5 |
Other Current Assets | 0.3 | 0.32 | 0.39 | 0.34 | 0.45 | 0.44 |
Total Current Assets | 3.97 | 2.73 | 2.24 | 2.05 | 2.59 | 3.07 |
Net Property, Plant & Equipment | 4.74 | 4.89 | 5.51 | 6.34 | 7.06 | 7.58 |
Other Intangible Assets | - | - | 0.01 | 0.01 | 0.02 | 0.04 |
Goodwill | - | - | - | - | 0.07 | 0.07 |
Total Assets | 8.71 | 7.61 | 7.75 | 8.4 | 9.74 | 10.76 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1.24 | 1.24 | 0.8 | 0.92 | 1.08 | 0.7 |
Current Portion of Long-Term Debt | 0.13 | 0.17 | 0.24 | 0.25 | 0.24 | 0.21 |
Current Portion of Leases | 0.23 | 0.23 | 0.22 | 0.18 | 0.2 | 0.2 |
Unearned Revenue | 0.02 | 0.02 | 0.39 | 0.02 | 0.02 | - |
Other Current Liabilities | - | - | - | - | - | 0.03 |
Total Current Liabilities | 1.62 | 1.65 | 1.64 | 1.37 | 1.54 | 1.15 |
Long-Term Debt | 0.25 | 0.31 | 0.48 | 0.51 | 0.78 | 0.74 |
Long-Term Leases | 1.6 | 1.69 | 1.88 | 2.11 | 1.74 | 1.91 |
Other Long-Term Liabilities | 0.08 | 0.08 | 0.1 | 0.12 | 0.15 | 0.05 |
Total Long-Term Liabilities | 1.93 | 2.09 | 2.45 | 2.74 | 2.67 | 2.7 |
Total Liabilities | 3.55 | 3.74 | 4.09 | 4.11 | 4.21 | 3.84 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 3.15 | 3.15 | 4.85 | 4.06 | 4.06 | 3.94 |
Additional Paid-in Capital | 20.9 | 21.53 | 19.8 | 19.82 | 19.8 | 19.42 |
Accumulated Other Comprehensive Income | -0.31 | -0.35 | -0.34 | -0.27 | -0.13 | -0.43 |
Retained Earnings | -18.58 | -20.46 | -20.64 | -19.32 | -18.2 | -16.01 |
Shareholders' Equity | 5.17 | 3.88 | 3.66 | 4.29 | 5.53 | 6.91 |
Total Liabilities & Equity | 8.71 | 7.61 | 7.75 | 8.4 | 9.74 | 10.76 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 2.22 | 2.4 | 2.81 | 3.05 | 2.96 | 3.06 |
Net Cash (Debt) | -0.73 | -1.57 | -2.11 | -2.31 | -2.27 | -1.52 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 |
Book Value | 5.17 | 3.88 | 3.66 | 4.29 | 5.53 | 6.91 |
Book Value Per Share | 0.07 | 0.05 | 0.05 | 0.07 | 0.10 | 0.13 |
Tangible Book Value | 5.17 | 3.88 | 3.65 | 4.28 | 5.44 | 6.81 |
Tangible Book Value Per Share | 0.07 | 0.05 | 0.05 | 0.07 | 0.10 | 0.12 |