Hardide Ratios and Metrics

Market cap in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 21, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Market Capitalization	14	6	5	7	9	17	Upgrade
Market Cap Growth	211.11%	20.95%	-29.06%	-26.82%	-46.56%	30.19%	Upgrade
Enterprise Value	15	7	7	9	12	18	Upgrade
Last Close Price	0.17	0.07	0.06	0.12	0.16	0.31	Upgrade
PE Ratio	87.50	32.65	-	-	-	-	Upgrade
PS Ratio	2.29	0.96	1.02	1.23	1.85	4.82	Upgrade
PB Ratio	3.56	1.50	1.31	1.58	1.67	2.51	Upgrade
P/TBV Ratio	3.56	1.50	1.32	1.58	1.70	2.54	Upgrade
P/FCF Ratio	23.22	9.79	-	120.96	-	-	Upgrade
P/OCF Ratio	20.80	8.77	-	40.81	-	-	Upgrade
EV/Sales Ratio	2.55	1.23	1.46	1.71	2.31	4.99	Upgrade
EV/EBITDA Ratio	15.05	9.28	-	-	-	-	Upgrade
EV/EBIT Ratio	59.10	28.47	-	-	-	-	Upgrade
EV/FCF Ratio	25.87	12.46	-	167.55	-	-	Upgrade
Debt / Equity Ratio	0.62	0.62	0.77	0.71	0.54	0.43	Upgrade
Debt / EBITDA Ratio	2.35	2.35	87.66	-	-	-	Upgrade
Debt / FCF Ratio	4.04	4.04	-	54.45	-	-	Upgrade
Asset Turnover	0.79	0.79	0.59	0.61	0.49	0.31	Upgrade
Inventory Turnover	15.14	15.14	12.18	7.98	6.33	4.28	Upgrade
Quick Ratio	1.35	1.35	1.11	1.15	1.23	2.05	Upgrade
Current Ratio	1.66	1.66	1.37	1.50	1.68	2.68	Upgrade
Return on Equity (ROE)	4.72%	4.72%	-33.20%	-22.77%	-35.16%	-35.58%	Upgrade
Return on Assets (ROA)	2.11%	2.11%	-6.12%	-6.63%	-13.11%	-15.00%	Upgrade
Return on Capital Employed (ROCE)	4.40%	4.40%	-12.90%	-13.70%	-26.20%	-29.30%	Upgrade
Earnings Yield	1.29%	3.06%	-27.47%	-16.50%	-23.64%	-16.18%	Upgrade
FCF Yield	4.31%	10.22%	-10.11%	0.83%	-14.17%	-12.98%	Upgrade
Buyback Yield / Dilution	-25.62%	-25.62%	-20.28%	-5.07%	-1.96%	-5.91%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.