Hargreaves Services Plc (AIM:HSP)
London · Delayed Price · Currency is GBP · Price in GBX 804.00
+24.00 (3.08%)
Jul 27, 2026, 4:35 PM GMT
Hargreaves Services Financials Overview
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Revenue Revenue Growth | 322.15 | 264.44 | 211.15 | 211.46 | 177.91 | 204.8 |
Revenue Growth | 21.83% | 25.24% | -0.15% | 18.86% | -13.13% | -7.85% |
Gross Profit Gross Profit Growth | 60.4 | 54.85 | 43.38 | 39.06 | 29.45 | 23.34 |
Operating Income Operating Income Growth | 22.64 | 30.77 | 31.73 | 23.59 | 12.46 | -4.14 |
Net Income Net Income Growth | 21.8 | 14.75 | 12.28 | 27.92 | 34.72 | 16.43 |
Earnings Per Share EPS Growth | 0.65 | 0.44 | 0.37 | 0.84 | 1.03 | 0.49 |
EPS Growth | 47.52% | 19.11% | -56.02% | -18.70% | 109.56% | 276.66% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Services Services Growth | 298.8 | 247.69 | 206.86 | 202.96 | 163.8 | 194.6 |
Hargreaves Land Hargreaves Land Growth | 27.64 | 20.08 | 7.04 | 10.61 | 15.1 | 11.8 |
Intra-Segment Intra-Segment Growth | -4.29 | -3.33 | -2.75 | -2.11 | -0.99 | -1.6 |
Total Total Growth | 322.15 | 264.44 | 211.15 | 211.46 | 177.91 | 204.8 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Cash & Investments Cash & Investments Growth | 37.28 | 23.3 | 22.7 | 21.86 | 13.77 | 28.3 |
Total Debt Total Debt Growth | 43.2 | 32.78 | 34.15 | 36.35 | 18.37 | 11.77 |
Net Cash (Debt) Net Cash Growth | -5.92 | -9.48 | -11.45 | -14.49 | -4.6 | 16.54 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.18 | -0.28 | -0.35 | -0.44 | -0.14 | 0.50 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 47.04 | 29.3 | 22.59 | 15.88 | -8.53 | 45.23 |
Capital Expenditures CapEx Growth | -2.99 | -3.88 | -3.29 | -9.31 | -2.71 | -3.12 |
Free Cash Flow Free Cash Flow Growth | 44.05 | 25.43 | 19.3 | 6.57 | -11.24 | 42.11 |
Free Cash Flow Growth | 73.26% | 31.74% | 193.67% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Gross Margin | 18.75% | 20.74% | 20.55% | 18.47% | 16.55% | 11.40% |
Operating Margin | 7.03% | 11.64% | 15.03% | 11.16% | 7.00% | -2.02% |
Pretax Margin | 8.20% | 6.60% | 7.90% | 12.84% | 18.08% | 7.02% |
Profit Margin | 9.64% | 7.63% | 10.01% | 13.21% | 18.27% | 8.01% |
FCF Margin | 13.67% | 9.61% | 9.14% | 3.11% | -6.32% | 20.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.390 | 0.370 | 0.360 | 0.090 | 0.084 | 0.072 |
Dividend Per Share Growth | 4.11% | 2.78% | 300.00% | 7.14% | 16.67% | 60.00% |
Dividend Yield | 4.85% | 5.37% | 6.51% | 5.23% | 3.50% | 1.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
PE Ratio | 12.40 | 15.43 | 15.14 | 4.68 | 5.32 | 7.65 |
Forward PE | 10.06 | 13.98 | 12.92 | 6.03 | 9.10 | 11.79 |
P/FCF Ratio | 5.59 | 8.83 | 9.52 | 19.50 | - | 2.90 |
PS Ratio | 0.77 | 0.85 | 0.87 | 0.61 | 1.01 | 0.60 |