Hargreaves Services Plc (AIM:HSP)
802.32
-1.68 (-0.21%)
Jul 28, 2026, 9:19 AM GMT
Hargreaves Services Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 247 | 224 | 184 | 128 | 179 | 122 | |
Market Cap Growth | 0.54% | 22.15% | 43.35% | -28.36% | 46.48% | 89.17% |
Enterprise Value | 252.4 | 233.61 | 194.9 | 142.44 | 183.28 | 105.59 |
Last Close Price | 8.02 | 6.80 | 5.60 | 3.94 | 5.50 | 3.78 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
PE Ratio | 12.40 | 15.43 | 15.14 | 4.68 | 5.32 | 7.65 |
Forward PE | 10.06 | 13.98 | 12.92 | 6.03 | 9.10 | 11.79 |
PEG Ratio | - | 1.37 | 1.37 | 1.37 | 1.37 | 1.37 |
PS Ratio | 0.77 | 0.85 | 0.87 | 0.61 | 1.01 | 0.60 |
PB Ratio | 1.23 | 1.15 | 0.96 | 0.64 | 0.98 | 0.85 |
P/TBV Ratio | - | 1.21 | 0.99 | 0.67 | 1.03 | 0.90 |
P/FCF Ratio | 5.59 | 8.83 | 9.52 | 19.50 | - | 2.90 |
P/OCF Ratio | 5.25 | 7.66 | 8.13 | 8.07 | - | 2.70 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
EV/Sales Ratio | 0.78 | 0.88 | 0.92 | 0.67 | 1.03 | 0.52 |
EV/EBITDA Ratio | 5.86 | 4.70 | 4.05 | 3.72 | 8.68 | 14.96 |
EV/EBIT Ratio | 11.15 | 7.59 | 6.14 | 6.04 | 14.71 | - |
EV/FCF Ratio | 5.71 | 9.19 | 10.10 | 21.67 | - | 2.51 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Debt / Equity Ratio | - | 0.09 | 0.08 | 0.10 | 0.06 | 0.06 |
Debt / EBITDA Ratio | 1.00 | 0.66 | 0.71 | 0.95 | 0.87 | 1.67 |
Debt / FCF Ratio | 0.98 | 1.29 | 1.77 | 5.53 | - | 0.28 |
Net Debt / Equity Ratio | - | 0.05 | 0.06 | 0.07 | 0.03 | -0.11 |
Net Debt / EBITDA Ratio | 0.14 | 0.19 | 0.24 | 0.38 | 0.22 | -2.34 |
Net Debt / FCF Ratio | 0.13 | 0.37 | 0.59 | 2.21 | -0.41 | -0.39 |
Asset Turnover | 1.00 | 0.86 | 0.70 | 0.74 | 0.73 | 0.90 |
Inventory Turnover | 4.98 | 4.33 | 3.79 | 4.94 | 5.15 | 3.98 |
Quick Ratio | 1.61 | 1.58 | 1.38 | 1.34 | 1.61 | 1.78 |
Current Ratio | 2.24 | 2.24 | 2.06 | 1.87 | 2.06 | 2.23 |
Return on Equity (ROE) | - | 10.44% | 10.75% | 14.54% | 19.86% | 11.96% |
Return on Assets (ROA) | 8.22% | 11.56% | 13.30% | 7.98% | 5.05% | -1.55% |
Return on Invested Capital (ROIC) | - | 17.46% | 19.20% | 11.37% | 7.81% | -2.49% |
Return on Capital Employed (ROCE) | 9.47% | 13.17% | 13.84% | 10.89% | 6.92% | -2.73% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Earnings Yield | 8.83% | 6.48% | 6.61% | 21.35% | 18.81% | 13.06% |
FCF Yield | 17.90% | 11.33% | 10.51% | 5.13% | - | 34.48% |
Dividend Yield | 4.85% | 5.37% | 6.51% | 5.23% | 3.50% | 1.90% |
Payout Ratio | 56.03% | 81.50% | 96.01% | 24.01% | 17.96% | 14.15% |
Buyback Yield / Dilution | -2.07% | -1.28% | 0.52% | 0.46% | -0.26% | -1.06% |
Total Shareholder Return | 2.78% | 4.09% | 7.03% | 5.69% | 3.25% | 0.84% |