Invinity Energy Systems plc (AIM:IES)
London · Delayed Price · Currency is GBP · Price in GBX 18.05
-0.35 (-1.90%)
Sep 25, 2026, 4:47 PM GMT
Invinity Energy Systems Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.02 | 8.18 | 5.02 | 22.01 | 2.94 | 3.19 | |
Revenue Growth | 148.29% | 63.15% | -77.21% | 647.49% | -7.57% | 684.48% |
Cost of Revenue | 10.83 | 11.1 | 8.93 | 25.51 | 2.31 | 6.23 |
Gross Profit | -1.81 | -2.92 | -3.91 | -3.5 | 0.64 | -3.05 |
Selling, General & Admin | 23.56 | 21.9 | 20.33 | 19.09 | 19.04 | 14.44 |
Other Operating Expenses | 0.44 | -0.22 | -0.02 | - | 0.55 | 3.76 |
Operating Expenses | 24 | 21.68 | 20.32 | 19.09 | 19.6 | 18.2 |
Operating Income | -25.81 | -24.6 | -24.23 | -22.59 | -18.96 | -21.25 |
Interest Expense | -0.17 | -0.15 | -0.11 | -0.95 | -0.07 | -0.05 |
Interest & Investment Income | 0.56 | 0.71 | 1.22 | 0.3 | 0.06 | - |
Currency Exchange Gain (Loss) | -0.27 | -0.17 | 0.01 | 0.11 | 0.45 | -0.06 |
Other Non Operating Income (Expenses) | 0.14 | 0.14 | 0.14 | 0.14 | - | - |
EBT Excluding Unusual Items | -25.55 | -24.07 | -22.97 | -22.99 | -18.51 | -21.36 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | 0.02 | -0.03 | 0.02 |
Asset Writedown | 0.02 | - | - | - | - | -0.06 |
Legal Settlements | - | - | 0.17 | - | - | - |
Other Unusual Items | 0.03 | 0.03 | 0 | -0.21 | 0.01 | 0.03 |
Pretax Income | -25.55 | -24.09 | -22.8 | -23.18 | -18.54 | -21.37 |
Earnings From Continuing Operations | -25.55 | -24.09 | -22.8 | -23.18 | -18.54 | -21.37 |
Net Income to Company | -25.55 | -24.09 | -22.8 | -23.18 | -18.54 | -21.37 |
Net Income | -25.55 | -24.09 | -22.8 | -23.18 | -18.54 | -21.37 |
Net Income to Common | -25.55 | -24.09 | -22.8 | -23.18 | -18.54 | -21.37 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 537 | 473 | 343 | 176 | 116 | 89 |
Shares Outstanding (Diluted) | 537 | 483 | 343 | 176 | 116 | 89 |
Shares Change | 21.62% | 40.81% | 94.30% | 51.90% | 30.85% | 49.93% |
EPS (Basic) | -0.05 | -0.05 | -0.07 | -0.13 | -0.16 | -0.24 |
EPS (Diluted) | -0.05 | -0.05 | -0.07 | -0.13 | -0.16 | -0.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38.35 | -34.21 | -26.23 | -20.37 | -22.58 | -23.7 |
Free Cash Flow Per Share | -0.07 | -0.07 | -0.08 | -0.12 | -0.19 | -0.27 |
Gross Margin | -20.05% | -35.65% | -78.01% | -15.92% | 21.70% | -95.67% |
Operating Margin | -286.04% | -300.61% | -483.11% | -102.65% | -643.92% | -667.13% |
Profit Margin | -283.20% | -294.48% | -454.58% | -105.33% | -629.65% | -671.02% |
Free Cash Flow Margin | -424.97% | -418.13% | -523.07% | -92.58% | -766.98% | -744.02% |
EBITDA | -24.98 | -23.88 | -23.58 | -22.02 | -18.28 | -20.91 |
EBITDA Margin | -276.79% | -291.87% | - | -100.08% | - | - |
D&A For EBITDA | 0.83 | 0.72 | 0.65 | 0.56 | 0.68 | 0.34 |
EBIT | -25.81 | -24.6 | -24.23 | -22.59 | -18.96 | -21.25 |
EBIT Margin | -286.04% | - | - | -102.65% | - | - |