Image Scan Holdings Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2.59	1.62	2.86	2.96	2	2.87
Revenue Growth (YoY)	20.42%	-43.45%	-3.45%	47.98%	-30.32%	-17.53%
Cost of Revenue	1.16	0.67	1.35	1.53	0.92	1.36
Gross Profit	1.43	0.95	1.51	1.44	1.08	1.51
Selling, General & Admin	1.22	1.24	1.31	1.35	1.42	1.33
Other Operating Expenses	-	-	-0	-0.01	-	-
Operating Expenses	1.22	1.24	1.31	1.34	1.42	1.33
Operating Income	0.21	-0.29	0.2	0.1	-0.34	0.19
Interest Expense	-0	-0	-0	-0.01	-0.01	-
Interest & Investment Income	0.01	0.01	0.01	0.01	0	0
EBT Excluding Unusual Items	0.21	-0.29	0.21	0.1	-0.35	0.19
Pretax Income	0.21	-0.29	0.21	0.1	-0.35	0.19
Income Tax Expense	-	-	0	-0.03	-0.08	-0.05
Net Income	0.21	-0.29	0.21	0.12	-0.27	0.24
Net Income to Common	0.21	-0.29	0.21	0.12	-0.27	0.24
Net Income Growth	-	-	67.03%	-	-	73.89%
Shares Outstanding (Basic)	137	137	137	137	137	136
Shares Outstanding (Diluted)	137	137	137	137	137	136
Shares Change (YoY)	-	-	-	0.07%	0.21%	-
EPS (Basic)	0.00	-0.00	0.00	0.00	-0.00	0.00
EPS (Diluted)	0.00	-0.00	0.00	0.00	-0.00	0.00
EPS Growth	-	-	66.85%	-	-	75.70%
Free Cash Flow	0.51	0.3	0.06	0.43	-0.29	-0.02
Free Cash Flow Per Share	0.00	0.00	-	0.00	-0.00	-
Gross Margin	55.25%	58.50%	52.85%	48.44%	53.83%	52.70%
Operating Margin	8.27%	-18.05%	7.04%	3.22%	-17.16%	6.57%
Profit Margin	8.07%	-17.80%	7.24%	4.18%	-13.56%	8.35%
Free Cash Flow Margin	19.62%	18.66%	2.13%	14.50%	-14.60%	-0.56%
EBITDA	0.29	-0.23	0.21	0.1	-0.34	0.2
EBITDA Margin	11.26%	-13.94%	7.30%	3.46%	-16.85%	6.83%
D&A For EBITDA	0.08	0.07	0.01	0.01	0.01	0.01
EBIT	0.21	-0.29	0.2	0.1	-0.34	0.19
EBIT Margin	8.27%	-18.05%	7.04%	3.22%	-17.16%	6.57%
Effective Tax Rate	-	-	0.36%	-	-	-