Image Scan Holdings Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	2.59	1.62	2.86	2.96	2	2.87
Revenue Growth (YoY)	20.42%	-43.45%	-3.45%	47.98%	-30.32%	-17.53%
Cost of Revenue	1.17	0.67	1.35	1.53	0.92	1.36
Gross Profit	1.42	0.95	1.51	1.44	1.08	1.51
Selling, General & Admin	0.61	1.24	1.31	1.35	1.42	1.33
Other Operating Expenses	-	-	-0	-0.01	-	-
Total Operating Expenses	0.61	1.24	1.31	1.34	1.42	1.33
Operating Income	0.2	-0.29	0.2	0.1	-0.34	0.19
Interest Income	0.01	0.01	0.01	0.01	0	0
Interest Expense	-0	-0	-0	-0.01	-0.01	-
Total Non-Operating Income (Expense)	0	0	0.01	0	-0.01	0
Pretax Income	0.21	-0.29	0.21	0.1	-0.35	0.19
Provision for Income Taxes	-	-	-0	0.03	0.08	0.05
Net Income	0.08	-0.29	0.21	0.07	-0.43	0.14
Net Income to Common	0.08	-0.29	0.21	0.12	-0.27	0.24
Net Income Growth	-	-	67.03%	-	-	73.89%
Shares Outstanding (Basic)	137	137	137	137	137	136
Shares Outstanding (Diluted)	137	137	137	137	137	136
Shares Change (YoY)	-	-	-	0.07%	0.21%	-
EPS (Basic)	0.00	-0.00	0.00	0.00	-0.00	0.00
EPS (Diluted)	0.00	-0.00	0.00	0.00	-0.00	0.00
EPS Growth	-	-	66.67%	-	-	70.00%
Free Cash Flow	0.71	0.6	0.06	0.43	-0.63	-0.02
Free Cash Flow Growth	16.89%	893.52%	-85.85%	-	-	-
Free Cash Flow Per Share	0.01	0.00	0.00	0.00	-0.00	-0.00
Gross Margin	54.87%	58.50%	52.85%	48.44%	53.83%	52.70%
Operating Margin	7.88%	-18.05%	7.05%	3.22%	-17.16%	6.57%
Profit Margin	2.90%	-17.80%	7.29%	2.34%	-21.35%	4.79%
FCF Margin	27.27%	37.34%	2.13%	14.50%	-31.51%	-0.56%
EBITDA	0.33	-0.18	0.31	0.2	-0.27	0.26
EBITDA Margin	12.71%	-11.12%	10.89%	6.84%	-13.42%	9.02%
EBIT	0.2	-0.29	0.2	0.1	-0.34	0.19
EBIT Margin	7.88%	-18.05%	7.05%	3.22%	-17.16%	6.57%
Effective Tax Rate	-	0.00%	-0.36%	28.33%	-22.32%	27.05%