AIM:IPX Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	124.22	141.87	170.11	178.37	175.4	143.06
Revenue Growth (YoY)	-22.57%	-16.60%	-4.63%	1.69%	22.61%	63.47%
Cost of Revenue	70.11	77.63	91.36	93.24	86.63	75.93
Gross Profit	54.12	64.24	78.75	85.12	88.77	67.12
Selling, General & Admin	20.39	20.39	19.31	19.03	12.93	10.57
Research & Development	1.41	1.41	1.58	1.17	0.98	0.78
Other Operating Expenses	7.64	7.64	6.62	7.24	5.42	4.12
Operating Expenses	32.81	32.81	30.77	30.88	23.59	19.52
Operating Income	21.31	31.44	47.99	54.25	65.18	47.6
Interest Expense	-0.11	-0.42	-0.43	-0.5	-0.57	-0.55
Interest & Investment Income	2.88	2.88	3.31	2.87	0.55	0.13
Currency Exchange Gain (Loss)	-1.09	-1.09	-3.58	-4.77	7.25	-1.42
Other Non Operating Income (Expenses)	-0.59	-	-	-	-	-
EBT Excluding Unusual Items	22.39	32.8	47.28	51.84	72.41	45.76
Merger & Restructuring Charges	-4.02	-4.02	1.04	-	-	-
Gain (Loss) on Sale of Investments	-0.94	-0.94	0.62	0.27	0.15	0.16
Other Unusual Items	-	-	0.02	-	-	-0.17
Pretax Income	17.43	27.84	48.97	52.11	72.56	45.75
Income Tax Expense	4.26	7.54	12.49	12.88	13.08	5.5
Earnings From Continuing Operations	13.17	20.29	36.48	39.22	59.48	40.25
Net Income	13.17	20.29	36.48	39.22	59.48	40.25
Net Income to Common	13.17	20.29	36.48	39.22	59.48	40.25
Net Income Growth	-57.21%	-44.37%	-7.00%	-34.06%	47.80%	192.95%
Shares Outstanding (Basic)	125	127	128	129	129	128
Shares Outstanding (Diluted)	125	128	129	132	133	133
Shares Change (YoY)	-2.41%	-0.57%	-1.82%	-1.20%	0.38%	5.44%
EPS (Basic)	0.11	0.16	0.29	0.30	0.46	0.32
EPS (Diluted)	0.11	0.16	0.28	0.30	0.45	0.30
EPS Growth	-56.04%	-43.97%	-5.37%	-33.33%	47.52%	188.57%
Free Cash Flow	17.33	23.34	49.56	37.83	70.48	55.11
Free Cash Flow Per Share	0.14	0.18	0.38	0.29	0.53	0.41
Dividend Per Share	0.120	0.120	0.276	0.276	0.276	0.206
Dividend Growth	-55.39%	-56.52%	-	-	33.98%	139.53%
Gross Margin	43.56%	45.28%	46.29%	47.72%	50.61%	46.92%
Operating Margin	17.15%	22.16%	28.21%	30.41%	37.16%	33.27%
Profit Margin	10.60%	14.30%	21.44%	21.99%	33.91%	28.13%
Free Cash Flow Margin	13.95%	16.45%	29.13%	21.21%	40.18%	38.52%
EBITDA	24.51	34.64	51.13	57.6	68.14	50.37
EBITDA Margin	19.73%	24.42%	30.05%	32.29%	38.85%	35.21%
D&A For EBITDA	3.2	3.21	3.14	3.35	2.96	2.77
EBIT	21.31	31.44	47.99	54.25	65.18	47.6
EBIT Margin	17.15%	22.16%	28.21%	30.41%	37.16%	33.27%
Effective Tax Rate	24.43%	27.10%	25.50%	24.73%	18.02%	12.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.