Judges Scientific plc (AIM:JDG)
London
· Delayed Price · Currency is GBP · Price in GBX 8,150.00
+50.00 (0.62%)
Mar 28, 2025, 12:02 PM GMT+1
Judges Scientific Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 133.6 | 136.1 | 113.2 | 91.29 | 79.87 | Upgrade
|
| Revenue Growth (YoY) | -1.84% | 20.23% | 24.00% | 14.30% | -3.19% | Upgrade
|
| Cost of Revenue | 103.5 | 42.5 | 36.9 | 33.88 | 31.33 | Upgrade
|
| Gross Profit | 30.1 | 93.6 | 76.3 | 57.41 | 48.54 | Upgrade
|
| Selling, General & Admin | - | 56.3 | 44.3 | 37.36 | 33.53 | Upgrade
|
| Other Operating Expenses | - | - | -0.1 | 0.09 | 0.06 | Upgrade
|
| Operating Expenses | 12.9 | 71.7 | 55.2 | 42.2 | 38.63 | Upgrade
|
| Operating Income | 17.2 | 21.9 | 21.1 | 15.21 | 9.91 | Upgrade
|
| Interest Expense | -4.1 | -4.7 | 0.2 | -0.71 | -0.65 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.4 | 0.2 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | - | 0.1 | 0.19 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 13.3 | 17.6 | 21.6 | 14.69 | 9.19 | Upgrade
|
| Merger & Restructuring Charges | -0.3 | -0.2 | -3 | 0.02 | -0.56 | Upgrade
|
| Other Unusual Items | - | -4 | -2.6 | 0.16 | 0.84 | Upgrade
|
| Pretax Income | 13 | 13.4 | 16 | 14.86 | 9.47 | Upgrade
|
| Income Tax Expense | 2.2 | 3.5 | 3.2 | 1.96 | 0.83 | Upgrade
|
| Earnings From Continuing Operations | 10.8 | 9.9 | 12.8 | 12.9 | 8.65 | Upgrade
|
| Minority Interest in Earnings | -0.4 | -0.4 | -0.3 | -0.22 | -0.43 | Upgrade
|
| Net Income | 10.4 | 9.5 | 12.5 | 12.68 | 8.22 | Upgrade
|
| Net Income to Common | 10.4 | 9.5 | 12.5 | 12.68 | 8.22 | Upgrade
|
| Net Income Growth | 9.47% | -24.00% | -1.44% | 54.28% | -27.78% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 1.90% | 3.00% | 0.46% | 0.18% | 0.88% | Upgrade
|
| EPS (Basic) | 1.57 | 1.46 | 1.97 | 2.01 | 1.31 | Upgrade
|
| EPS (Diluted) | 1.54 | 1.43 | 1.94 | 1.98 | 1.29 | Upgrade
|
| EPS Growth | 7.46% | -25.84% | -2.37% | 54.00% | -28.42% | Upgrade
|
| Free Cash Flow | 23.5 | 21.8 | 15.5 | 14.75 | 10.98 | Upgrade
|
| Free Cash Flow Per Share | 3.48 | 3.29 | 2.41 | 2.31 | 1.72 | Upgrade
|
| Dividend Per Share | 1.045 | 0.950 | 0.810 | 0.660 | 0.550 | Upgrade
|
| Dividend Growth | 10.00% | 17.28% | 22.73% | 20.00% | 10.00% | Upgrade
|
| Gross Margin | 22.53% | 68.77% | 67.40% | 62.89% | 60.77% | Upgrade
|
| Operating Margin | 12.87% | 16.09% | 18.64% | 16.66% | 12.40% | Upgrade
|
| Profit Margin | 7.78% | 6.98% | 11.04% | 13.89% | 10.29% | Upgrade
|
| Free Cash Flow Margin | 17.59% | 16.02% | 13.69% | 16.15% | 13.75% | Upgrade
|
| EBITDA | 28.8 | 35.6 | 30.9 | 18.88 | 14.01 | Upgrade
|
| EBITDA Margin | 21.56% | 26.16% | 27.30% | 20.69% | 17.54% | Upgrade
|
| D&A For EBITDA | 11.6 | 13.7 | 9.8 | 3.68 | 4.11 | Upgrade
|
| EBIT | 17.2 | 21.9 | 21.1 | 15.21 | 9.91 | Upgrade
|
| EBIT Margin | 12.87% | 16.09% | 18.64% | 16.66% | 12.40% | Upgrade
|
| Effective Tax Rate | 16.92% | 26.12% | 20.00% | 13.16% | 8.71% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.