Judges Scientific plc (AIM:JDG)
London · Delayed Price · Currency is GBP · Price in GBX 6,040.00
-120.00 (-1.95%)
Oct 10, 2025, 4:36 PM GMT+1
Judges Scientific Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 143 | 133.6 | 136.1 | 113.2 | 91.29 | 79.87 | Upgrade | |
Revenue Growth (YoY) | 5.46% | -1.84% | 20.23% | 24.00% | 14.30% | -3.19% | Upgrade |
Cost of Revenue | 50.6 | 42.9 | 42.5 | 36.9 | 33.88 | 31.33 | Upgrade |
Gross Profit | 92.4 | 90.7 | 93.6 | 76.3 | 57.41 | 48.54 | Upgrade |
Selling, General & Admin | 59.6 | 59.7 | 56.3 | 44.3 | 37.36 | 33.53 | Upgrade |
Other Operating Expenses | - | - | - | -0.1 | 0.09 | 0.06 | Upgrade |
Operating Expenses | 74.1 | 73.5 | 71.7 | 55.2 | 42.2 | 38.63 | Upgrade |
Operating Income | 18.3 | 17.2 | 21.9 | 21.1 | 15.21 | 9.91 | Upgrade |
Interest Expense | -5.6 | -4.1 | -4.7 | 0.2 | -0.71 | -0.65 | Upgrade |
Interest & Investment Income | 1.5 | 0.4 | 0.4 | 0.2 | 0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.3 | -0.1 | - | 0.1 | 0.19 | -0.07 | Upgrade |
EBT Excluding Unusual Items | 14.5 | 13.4 | 17.6 | 21.6 | 14.69 | 9.19 | Upgrade |
Merger & Restructuring Charges | -0.1 | -0.3 | -0.2 | -3 | 0.02 | -0.56 | Upgrade |
Other Unusual Items | -0.1 | -0.1 | -4 | -2.6 | 0.16 | 0.84 | Upgrade |
Pretax Income | 13.8 | 13 | 13.4 | 16 | 14.86 | 9.47 | Upgrade |
Income Tax Expense | 2.2 | 2.2 | 3.5 | 3.2 | 1.96 | 0.83 | Upgrade |
Earnings From Continuing Operations | 11.6 | 10.8 | 9.9 | 12.8 | 12.9 | 8.65 | Upgrade |
Minority Interest in Earnings | -0.6 | -0.4 | -0.4 | -0.3 | -0.22 | -0.43 | Upgrade |
Net Income | 11 | 10.4 | 9.5 | 12.5 | 12.68 | 8.22 | Upgrade |
Net Income to Common | 11 | 10.4 | 9.5 | 12.5 | 12.68 | 8.22 | Upgrade |
Net Income Growth | -13.39% | 9.47% | -24.00% | -1.44% | 54.28% | -27.78% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.30% | 1.90% | 3.00% | 0.46% | 0.18% | 0.88% | Upgrade |
EPS (Basic) | 1.66 | 1.57 | 1.46 | 1.97 | 2.01 | 1.31 | Upgrade |
EPS (Diluted) | 1.63 | 1.54 | 1.43 | 1.94 | 1.98 | 1.29 | Upgrade |
EPS Growth | -13.64% | 7.46% | -25.84% | -2.37% | 54.00% | -28.42% | Upgrade |
Free Cash Flow | 30.3 | 23.5 | 21.8 | 15.5 | 14.75 | 10.98 | Upgrade |
Free Cash Flow Per Share | 4.49 | 3.48 | 3.29 | 2.41 | 2.31 | 1.72 | Upgrade |
Dividend Per Share | 1.075 | 1.045 | 0.950 | 0.810 | 0.660 | 0.550 | Upgrade |
Dividend Growth | 10.03% | 10.00% | 17.28% | 22.73% | 20.00% | 10.00% | Upgrade |
Gross Margin | 64.61% | 67.89% | 68.77% | 67.40% | 62.89% | 60.77% | Upgrade |
Operating Margin | 12.80% | 12.87% | 16.09% | 18.64% | 16.66% | 12.40% | Upgrade |
Profit Margin | 7.69% | 7.78% | 6.98% | 11.04% | 13.89% | 10.29% | Upgrade |
Free Cash Flow Margin | 21.19% | 17.59% | 16.02% | 13.69% | 16.15% | 13.75% | Upgrade |
EBITDA | 31 | 28.8 | 35.6 | 30.9 | 18.88 | 14.01 | Upgrade |
EBITDA Margin | 21.68% | 21.56% | 26.16% | 27.30% | 20.69% | 17.54% | Upgrade |
D&A For EBITDA | 12.7 | 11.6 | 13.7 | 9.8 | 3.68 | 4.11 | Upgrade |
EBIT | 18.3 | 17.2 | 21.9 | 21.1 | 15.21 | 9.91 | Upgrade |
EBIT Margin | 12.80% | 12.87% | 16.09% | 18.64% | 16.66% | 12.40% | Upgrade |
Effective Tax Rate | 15.94% | 16.92% | 26.12% | 20.00% | 13.16% | 8.71% | Upgrade |
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.