Judges Scientific plc (AIM: JDG)
London
· Delayed Price · Currency is GBP · Price in GBX10,550
0.00 (0.00%)
Sep 11, 2024, 4:37 PM GMT+1
Judges Scientific Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 136.1 | 136.1 | 113.2 | 91.29 | 79.87 | 82.5 | Upgrade
|
| Revenue Growth (YoY) | 20.23% | 20.23% | 24.00% | 14.30% | -3.19% | 5.95% | Upgrade
|
| Cost of Revenue | 42.5 | 42.5 | 36.9 | 33.88 | 31.33 | 30.99 | Upgrade
|
| Gross Profit | 93.6 | 93.6 | 76.3 | 57.41 | 48.54 | 51.51 | Upgrade
|
| Selling, General & Admin | 56.3 | 56.3 | 44.3 | 37.36 | 33.53 | 32.83 | Upgrade
|
| Other Operating Expenses | - | - | -0.1 | 0.09 | 0.06 | - | Upgrade
|
| Operating Expenses | 71.7 | 71.7 | 55.2 | 42.2 | 38.63 | 37.21 | Upgrade
|
| Operating Income | 21.9 | 21.9 | 21.1 | 15.21 | 9.91 | 14.3 | Upgrade
|
| Interest Expense | -4.7 | -4.7 | 0.2 | -0.71 | -0.65 | -0.53 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.4 | 0.2 | 0 | 0.01 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.1 | 0.19 | -0.07 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 17.6 | 17.6 | 21.6 | 14.69 | 9.19 | 13.91 | Upgrade
|
| Merger & Restructuring Charges | -0.2 | -0.2 | -3 | 0.02 | -0.56 | -0.28 | Upgrade
|
| Other Unusual Items | -4 | -4 | -2.6 | 0.16 | 0.84 | - | Upgrade
|
| Pretax Income | 13.4 | 13.4 | 16 | 14.86 | 9.47 | 13.63 | Upgrade
|
| Income Tax Expense | 3.5 | 3.5 | 3.2 | 1.96 | 0.83 | 1.78 | Upgrade
|
| Earnings From Continuing Operations | 9.9 | 9.9 | 12.8 | 12.9 | 8.65 | 11.85 | Upgrade
|
| Minority Interest in Earnings | -0.4 | -0.4 | -0.3 | -0.22 | -0.43 | -0.47 | Upgrade
|
| Net Income | 9.5 | 9.5 | 12.5 | 12.68 | 8.22 | 11.38 | Upgrade
|
| Net Income to Common | 9.5 | 9.5 | 12.5 | 12.68 | 8.22 | 11.38 | Upgrade
|
| Net Income Growth | -24.00% | -24.00% | -1.44% | 54.28% | -27.78% | 33.98% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 3.00% | 3.00% | 0.46% | 0.18% | 0.88% | 0.93% | Upgrade
|
| EPS (Basic) | 1.46 | 1.46 | 1.97 | 2.01 | 1.31 | 1.83 | Upgrade
|
| EPS (Diluted) | 1.43 | 1.43 | 1.94 | 1.98 | 1.29 | 1.80 | Upgrade
|
| EPS Growth | -25.84% | -25.84% | -2.37% | 54.00% | -28.42% | 32.79% | Upgrade
|
| Free Cash Flow | 21.8 | 21.8 | 15.5 | 14.75 | 10.98 | 15.57 | Upgrade
|
| Free Cash Flow Per Share | 3.29 | 3.29 | 2.41 | 2.30 | 1.72 | 2.46 | Upgrade
|
| Dividend Per Share | 0.950 | 0.950 | 0.810 | 0.660 | 0.550 | 0.500 | Upgrade
|
| Dividend Growth | 17.28% | 17.28% | 22.73% | 20.00% | 10.00% | 25.00% | Upgrade
|
| Gross Margin | 68.77% | 68.77% | 67.40% | 62.88% | 60.77% | 62.43% | Upgrade
|
| Operating Margin | 16.09% | 16.09% | 18.64% | 16.66% | 12.40% | 17.34% | Upgrade
|
| Profit Margin | 6.98% | 6.98% | 11.04% | 13.89% | 10.29% | 13.80% | Upgrade
|
| Free Cash Flow Margin | 16.02% | 16.02% | 13.69% | 16.15% | 13.75% | 18.88% | Upgrade
|
| EBITDA | 35.6 | 35.6 | 30.9 | 18.88 | 14.01 | 17.81 | Upgrade
|
| EBITDA Margin | 26.16% | 26.16% | 27.30% | 20.68% | 17.54% | 21.59% | Upgrade
|
| D&A For EBITDA | 13.7 | 13.7 | 9.8 | 3.68 | 4.11 | 3.51 | Upgrade
|
| EBIT | 21.9 | 21.9 | 21.1 | 15.21 | 9.91 | 14.3 | Upgrade
|
| EBIT Margin | 16.09% | 16.09% | 18.64% | 16.66% | 12.40% | 17.34% | Upgrade
|
| Effective Tax Rate | 26.12% | 26.12% | 20.00% | 13.16% | 8.71% | 13.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.