Judges Scientific Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	143	133.6	136.1	113.2	91.29	79.87
Revenue Growth (YoY)	5.46%	-1.84%	20.23%	24.00%	14.30%	-3.19%
Gross Profit	143	133.6	136.1	113.2	91.29	79.87
Other Operating Expenses	125.1	116.9	114.5	95	75.67	69.7
Total Operating Expenses	125.1	116.9	114.5	95	75.67	69.7
Operating Income	17.9	16.7	21.6	18.2	15.62	10.17
Interest Income	1.5	0.4	0.4	0.2	0	0.01
Interest Expense	-5.6	-4.1	-8.6	-2.4	-0.76	-0.71
Total Non-Operating Income (Expense)	-4.1	-3.7	-8.2	-2.2	-0.76	-0.69
Pretax Income	13.8	13	13.4	16	14.86	9.47
Provision for Income Taxes	2.2	2.2	3.5	3.2	1.96	0.83
Net Income	11	10.4	9.5	12.5	12.68	8.22
Minority Interest in Earnings	0.6	0.4	0.4	0.3	0.22	0.43
Net Income to Common	11	10.4	9.5	12.5	12.68	8.22
Net Income Growth	-26.17%	9.47%	-24.00%	-1.44%	54.28%	-27.78%
Shares Outstanding (Basic)	7	7	7	6	6	6
Shares Outstanding (Diluted)	7	7	7	6	6	6
Shares Change (YoY)	0.30%	1.90%	3.00%	0.46%	0.18%	0.88%
EPS (Basic)	1.66	1.57	1.46	1.96	2.01	1.31
EPS (Diluted)	1.63	1.54	1.44	1.94	1.98	1.29
EPS Growth	-14.44%	7.46%	-25.84%	-2.37%	54.00%	-28.42%
Free Cash Flow	30.3	23.5	21.8	15.5	14.75	10.98
Free Cash Flow Growth	28.94%	7.80%	40.64%	5.11%	34.32%	-29.49%
Free Cash Flow Per Share	4.49	3.48	3.29	2.41	2.30	1.72
Dividends Per Share	1.075	1.045	0.950	0.810	0.660	0.550
Dividend Growth	2.87%	10.00%	17.28%	22.73%	20.00%	10.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.52%	12.50%	15.87%	16.08%	17.11%	12.73%
Profit Margin	8.11%	8.08%	7.27%	11.31%	14.14%	10.83%
FCF Margin	21.19%	17.59%	16.02%	13.69%	16.15%	13.75%
EBITDA	32.8	30.5	37	29.2	20.37	15.21
EBITDA Margin	22.94%	22.83%	27.19%	25.80%	22.32%	19.04%
EBIT	17.9	16.7	21.6	18.2	15.62	10.17
EBIT Margin	12.52%	12.50%	15.87%	16.08%	17.11%	12.73%
Effective Tax Rate	15.94%	16.92%	26.12%	20.00%	13.16%	8.71%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.