Judges Scientific Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	290	379	561	594	535	530
Market Cap Growth	-43.08%	-32.44%	-5.63%	10.97%	0.99%	32.53%
Enterprise Value	340.33	423.17	615.45	638.48	567.43	528.07
Last Close Price	4350.00	57.00	84.50	91.20	84.40	84.00
PE Ratio	26.69	70.02	54.80	63.55	43.62	42.38
Forward PE	15.89	-	24.39	24.19	24.52	38.08
PEG Ratio	-	-	0.34	0.34	0.34	0.34
PS Ratio	2.03	2.60	4.20	4.37	4.73	5.81
PB Ratio	3.13	8.20	6.45	7.21	9.86	12.39
P/TBV Ratio	635.84	8.33	6.56	7.33	9.99	12.57
P/FCF Ratio	9.56	15.65	23.86	27.25	34.54	35.95
P/OCF Ratio	8.35	12.80	19.67	22.42	24.44	30.47
EV/Sales Ratio	2.38	2.90	4.61	4.69	5.01	5.78
EV/EBITDA Ratio	10.54	12.71	20.18	17.26	19.43	25.92
EV/EBIT Ratio	18.60	30.44	36.85	29.56	31.18	33.81
EV/FCF Ratio	11.23	17.49	26.19	29.29	36.61	35.81
Debt / Equity Ratio	1.38	1.38	0.83	0.70	0.97	0.36
Debt / EBITDA Ratio	1.96	1.96	2.41	1.77	2.05	1.05
Debt / FCF Ratio	2.69	2.69	3.13	3.00	3.87	1.45
Net Debt / Equity Ratio	0.99	0.99	0.64	0.63	0.72	0.07
Net Debt / EBITDA Ratio	1.38	1.38	1.83	1.40	1.34	0.14
Net Debt / FCF Ratio	1.89	1.89	2.37	2.37	2.52	0.20
Asset Turnover	0.74	0.74	0.69	0.73	0.82	1.07
Quick Ratio	1.55	1.55	1.44	1.11	0.65	1.33
Current Ratio	2.39	2.39	2.27	1.87	0.96	1.86
Return on Equity (ROE)	9.00%	9.00%	12.72%	14.44%	26.15%	33.76%
Return on Assets (ROA)	4.77%	4.77%	7.14%	8.59%	10.51%	15.86%
Return on Invested Capital (ROIC)	6.28%	6.28%	9.28%	11.33%	15.44%	27.51%
Return on Capital Employed (ROCE)	8.42%	8.42%	10.43%	16.32%	20.39%	25.57%
Earnings Yield	3.80%	1.43%	1.82%	1.57%	2.29%	2.36%
FCF Yield	10.46%	6.39%	4.19%	3.67%	2.90%	2.78%
Dividend Yield	2.47%	1.87%	1.16%	0.96%	0.82%	0.68%
Payout Ratio	59.09%	129.09%	62.50%	60.00%	35.20%	28.62%
Buyback Yield / Dilution	-0.30%	-0.10%	-1.90%	-3.00%	-0.46%	-0.18%
Total Shareholder Return	2.17%	1.78%	-0.74%	-2.04%	0.36%	0.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.