Judges Scientific Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	330	379	561	594	535	530
Market Cap Growth	-17.30%	-32.42%	-5.63%	10.97%	0.99%	32.53%
Enterprise Value	375.49	423.31	613.75	638.48	567.43	528.07
Last Close Price	49.50	57.00	84.50	91.20	84.40	84.00
PE Ratio	60.81	70.02	54.80	63.55	43.62	42.38
Forward PE	24.47	19.57	24.39	24.19	24.52	38.08
PEG Ratio	-	0.34	0.34	0.34	0.34	0.34
PS Ratio	2.26	2.60	4.20	4.37	4.73	5.81
PB Ratio	3.94	4.53	6.45	7.21	9.86	12.39
P/TBV Ratio	3.99	4.60	6.56	7.33	9.99	12.57
P/FCF Ratio	13.62	15.66	23.86	27.25	34.54	35.95
P/OCF Ratio	11.14	12.80	19.67	22.42	24.44	30.47
EV/Sales Ratio	2.58	2.90	4.59	4.69	5.01	5.78
EV/EBITDA Ratio	12.27	12.71	20.12	17.26	19.43	25.92
EV/EBIT Ratio	30.28	30.45	36.75	29.56	31.18	33.81
EV/FCF Ratio	15.52	17.49	26.12	29.29	36.61	35.81
Debt / Equity Ratio	0.76	0.76	0.83	0.70	0.97	0.36
Debt / EBITDA Ratio	1.96	1.96	2.47	1.77	2.05	1.05
Debt / FCF Ratio	2.69	2.69	3.20	3.00	3.87	1.45
Net Debt / Equity Ratio	0.55	0.55	0.64	0.63	0.72	0.07
Net Debt / EBITDA Ratio	1.38	1.38	1.83	1.40	1.34	0.14
Net Debt / FCF Ratio	1.89	1.89	2.37	2.37	2.52	0.20
Asset Turnover	0.74	0.74	0.68	0.73	0.82	1.07
Quick Ratio	1.55	1.55	1.41	1.11	0.65	1.33
Current Ratio	2.39	2.39	2.21	1.87	0.96	1.86
Return on Equity (ROE)	7.02%	7.02%	12.72%	14.44%	26.15%	33.76%
Return on Assets (ROA)	4.75%	4.75%	7.11%	8.59%	10.51%	15.86%
Return on Invested Capital (ROIC)	6.28%	6.28%	9.28%	11.33%	15.44%	27.51%
Return on Capital Employed (ROCE)	8.42%	8.42%	10.43%	16.32%	20.39%	25.57%
Earnings Yield	1.67%	1.43%	1.82%	1.57%	2.29%	2.36%
FCF Yield	7.34%	6.39%	4.19%	3.67%	2.90%	2.78%
Dividend Yield	2.40%	1.87%	1.16%	0.96%	0.82%	0.68%
Payout Ratio	129.09%	129.09%	62.50%	60.00%	35.20%	28.62%
Buyback Yield / Dilution	-0.10%	-0.10%	-1.90%	-3.00%	-0.46%	-0.18%
Total Shareholder Return	2.30%	1.78%	-0.74%	-2.04%	0.36%	0.51%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.