Judges Scientific Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	293	379	561	594	535	530
Market Cap Growth	-46.99%	-32.42%	-5.63%	10.97%	0.99%	32.53%
Enterprise Value	338.86	423.31	613.75	638.48	567.43	528.07
Last Close Price	44.00	57.00	84.50	91.20	84.40	84.00
PE Ratio	54.05	70.02	54.80	63.55	43.62	42.38
Forward PE	21.76	19.57	24.39	24.19	24.52	38.08
PEG Ratio	-	0.34	0.34	0.34	0.34	0.34
PS Ratio	2.01	2.60	4.20	4.37	4.73	5.81
PB Ratio	3.50	4.53	6.45	7.21	9.86	12.39
P/TBV Ratio	3.55	4.60	6.56	7.33	9.99	12.57
P/FCF Ratio	12.11	15.66	23.86	27.25	34.54	35.95
P/OCF Ratio	9.90	12.80	19.67	22.42	24.44	30.47
EV/Sales Ratio	2.32	2.90	4.59	4.69	5.01	5.78
EV/EBITDA Ratio	11.07	12.71	20.12	17.26	19.43	25.92
EV/EBIT Ratio	27.33	30.45	36.75	29.56	31.18	33.81
EV/FCF Ratio	14.00	17.49	26.12	29.29	36.61	35.81
Debt / Equity Ratio	0.76	0.76	0.83	0.70	0.97	0.36
Debt / EBITDA Ratio	1.96	1.96	2.47	1.77	2.05	1.05
Debt / FCF Ratio	2.69	2.69	3.20	3.00	3.87	1.45
Net Debt / Equity Ratio	0.55	0.55	0.64	0.63	0.72	0.07
Net Debt / EBITDA Ratio	1.38	1.38	1.83	1.40	1.34	0.14
Net Debt / FCF Ratio	1.89	1.89	2.37	2.37	2.52	0.20
Asset Turnover	0.74	0.74	0.68	0.73	0.82	1.07
Quick Ratio	1.55	1.55	1.41	1.11	0.65	1.33
Current Ratio	2.39	2.39	2.21	1.87	0.96	1.86
Return on Equity (ROE)	5.97%	7.02%	12.72%	14.44%	26.15%	33.76%
Return on Assets (ROA)	4.75%	4.75%	7.11%	8.59%	10.51%	15.86%
Return on Invested Capital (ROIC)	6.28%	6.28%	9.28%	11.33%	15.44%	27.51%
Return on Capital Employed (ROCE)	8.42%	8.42%	10.43%	16.32%	20.39%	25.57%
Earnings Yield	1.88%	1.43%	1.82%	1.57%	2.29%	2.36%
FCF Yield	8.26%	6.39%	4.19%	3.67%	2.90%	2.78%
Dividend Yield	2.56%	1.87%	1.16%	0.96%	0.82%	0.68%
Payout Ratio	129.09%	129.09%	62.50%	60.00%	35.20%	28.62%
Buyback Yield / Dilution	-0.10%	-0.10%	-1.90%	-3.00%	-0.46%	-0.18%
Total Shareholder Return	2.46%	1.78%	-0.74%	-2.04%	0.36%	0.51%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.