Judges Scientific Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	282	561	594	535	530	400
Market Cap Growth	-37.68%	-5.63%	10.97%	0.99%	32.53%	13.89%
Enterprise Value	333	615.45	638.48	567.43	528.07	406.89
Last Close Price	4250.00	84.50	91.20	84.40	84.00	63.80
PE Ratio	26.02	54.80	63.55	43.62	42.38	49.57
Forward PE	15.48	24.39	24.19	24.52	38.08	35.42
PEG Ratio	-	0.34	0.34	0.34	0.34	0.34
PS Ratio	1.97	4.20	4.37	4.73	5.81	5.01
PB Ratio	3.05	6.45	7.21	9.86	12.39	12.43
P/TBV Ratio	310.19	6.56	7.33	9.99	12.57	12.66
P/FCF Ratio	9.32	23.86	27.25	34.54	35.95	36.43
P/OCF Ratio	8.14	19.67	22.42	24.44	30.47	32.66
EV/Sales Ratio	2.33	4.61	4.69	5.01	5.78	5.09
EV/EBITDA Ratio	10.31	20.18	17.26	19.43	25.92	26.76
EV/EBIT Ratio	18.20	36.85	29.56	31.18	33.81	40.02
EV/FCF Ratio	10.99	26.19	29.29	36.61	35.81	37.06
Debt / Equity Ratio	0.73	0.83	0.70	0.97	0.36	0.65
Debt / EBITDA Ratio	2.11	2.41	1.77	2.05	1.05	1.73
Debt / FCF Ratio	2.29	3.13	3.00	3.87	1.45	2.40
Net Debt / Equity Ratio	0.55	0.64	0.63	0.72	0.07	0.34
Net Debt / EBITDA Ratio	1.54	1.83	1.40	1.34	0.14	0.71
Net Debt / FCF Ratio	1.66	2.37	2.37	2.52	0.20	0.99
Asset Turnover	0.71	0.69	0.73	0.82	1.07	1.05
Quick Ratio	1.51	1.44	1.11	0.65	1.33	1.35
Current Ratio	2.48	2.27	1.87	0.96	1.86	1.91
Return on Equity (ROE)	12.90%	12.72%	14.44%	26.15%	33.76%	28.01%
Return on Assets (ROA)	7.42%	7.14%	8.59%	10.51%	15.86%	12.16%
Return on Invested Capital (ROIC)	9.68%	9.28%	11.33%	15.44%	27.51%	21.08%
Return on Capital Employed (ROCE)	10.49%	10.43%	16.32%	20.39%	25.57%	18.97%
Earnings Yield	3.90%	1.82%	1.57%	2.29%	2.36%	2.02%
FCF Yield	10.73%	4.19%	3.67%	2.90%	2.78%	2.74%
Dividend Yield	2.54%	1.16%	0.96%	0.82%	0.68%	0.81%
Payout Ratio	59.09%	62.50%	60.00%	35.20%	28.62%	39.31%
Buyback Yield / Dilution	-0.02%	-0.25%	-0.07%	-0.04%	-0.04%	-0.25%
Total Shareholder Return	2.52%	0.91%	0.89%	0.78%	0.65%	0.56%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.