Jadestone Energy plc (AIM: JSE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
24.25
-0.75 (-3.00%)
Dec 20, 2024, 2:00 PM GMT+1

Jadestone Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
407.6309.2421.6340.19217.94325.41
Upgrade
Revenue Growth (YoY)
44.22%-26.66%23.93%56.10%-33.03%186.90%
Upgrade
Cost of Revenue
257.67212240.31208.12104.46120.06
Upgrade
Gross Profit
149.9397.2181.3132.07113.48205.34
Upgrade
Selling, General & Admin
30.4230.229.2225.0722.422.03
Upgrade
Other Operating Expenses
43.0731.7417.5614.2617.2214.32
Upgrade
Operating Expenses
163.23138.08108.34119.55125.24127.63
Upgrade
Operating Income
-13.31-40.8872.9512.53-11.7677.71
Upgrade
Interest Expense
-4.22-6.43-0.77-1.37-5.76-10.46
Upgrade
Interest & Investment Income
4.454.450.880.080.261.26
Upgrade
Earnings From Equity Investments
4.762.64----
Upgrade
Currency Exchange Gain (Loss)
-1.41-1.41-0.11.581.21-0.2
Upgrade
Other Non Operating Income (Expenses)
1.3-7.848.4348.251.57
Upgrade
EBT Excluding Unusual Items
-8.42-49.4781.3916.81-7.8169.89
Upgrade
Merger & Restructuring Charges
0.1-----
Upgrade
Asset Writedown
-34.8-34.8-13.75-5.33-50.63-
Upgrade
Legal Settlements
----1.98-
Upgrade
Other Unusual Items
-18.5-18.5-22.43-15.77-0.783.39
Upgrade
Pretax Income
-61.62-102.7763.19-4.29-57.2473.28
Upgrade
Income Tax Expense
0.84-11.4953.9612.782.9432.78
Upgrade
Net Income
-62.46-91.279.24-17.07-60.1840.51
Upgrade
Net Income to Common
-62.46-91.279.24-17.07-60.1840.51
Upgrade
Shares Outstanding (Basic)
541499462464461461
Upgrade
Shares Outstanding (Diluted)
541499466464461464
Upgrade
Shares Change (YoY)
18.16%7.10%0.61%0.49%-0.48%46.45%
Upgrade
EPS (Basic)
-0.12-0.180.02-0.04-0.130.09
Upgrade
EPS (Diluted)
-0.12-0.180.02-0.04-0.130.09
Upgrade
Free Cash Flow
-52.29-120.1441.9451.5379.39100.32
Upgrade
Free Cash Flow Per Share
-0.10-0.240.090.110.170.22
Upgrade
Dividend Per Share
--0.0060.0190.016-
Upgrade
Dividend Growth
---66.32%19.14%--
Upgrade
Gross Margin
36.78%31.44%43.00%38.82%52.07%63.10%
Upgrade
Operating Margin
-3.26%-13.22%17.30%3.68%-5.40%23.88%
Upgrade
Profit Margin
-15.32%-29.52%2.19%-5.02%-27.61%12.45%
Upgrade
Free Cash Flow Margin
-12.83%-38.86%9.95%15.15%36.43%30.83%
Upgrade
EBITDA
94.1153.87132.1275.6262.97159.96
Upgrade
EBITDA Margin
23.09%17.42%31.34%22.23%28.89%49.16%
Upgrade
D&A For EBITDA
107.4294.7559.1763.0974.7382.25
Upgrade
EBIT
-13.31-40.8872.9512.53-11.7677.71
Upgrade
EBIT Margin
-3.26%-13.22%17.30%3.68%-5.40%23.88%
Upgrade
Effective Tax Rate
--85.38%--44.73%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.