Jadestone Energy plc (AIM: JSE)
London
· Delayed Price · Currency is GBP · Price in GBX24.40
-0.10 (-0.41%)
Nov 19, 2024, 9:00 AM GMT+1
Jadestone Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 407.6 | 309.2 | 421.6 | 340.19 | 217.94 | 325.41 | Upgrade
|
| Revenue Growth (YoY) | 44.22% | -26.66% | 23.93% | 56.10% | -33.03% | 186.90% | Upgrade
|
| Cost of Revenue | 257.67 | 212 | 240.31 | 208.12 | 104.46 | 120.06 | Upgrade
|
| Gross Profit | 149.93 | 97.2 | 181.3 | 132.07 | 113.48 | 205.34 | Upgrade
|
| Selling, General & Admin | 30.42 | 30.2 | 29.22 | 25.07 | 22.4 | 22.03 | Upgrade
|
| Other Operating Expenses | 43.07 | 31.74 | 17.56 | 14.26 | 17.22 | 14.32 | Upgrade
|
| Operating Expenses | 163.23 | 138.08 | 108.34 | 119.55 | 125.24 | 127.63 | Upgrade
|
| Operating Income | -13.31 | -40.88 | 72.95 | 12.53 | -11.76 | 77.71 | Upgrade
|
| Interest Expense | -4.22 | -6.43 | -0.77 | -1.37 | -5.76 | -10.46 | Upgrade
|
| Interest & Investment Income | 4.45 | 4.45 | 0.88 | 0.08 | 0.26 | 1.26 | Upgrade
|
| Earnings From Equity Investments | 4.76 | 2.64 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.41 | -1.41 | -0.1 | 1.58 | 1.21 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.3 | -7.84 | 8.43 | 4 | 8.25 | 1.57 | Upgrade
|
| EBT Excluding Unusual Items | -8.42 | -49.47 | 81.39 | 16.81 | -7.81 | 69.89 | Upgrade
|
| Merger & Restructuring Charges | 0.1 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -34.8 | -34.8 | -13.75 | -5.33 | -50.63 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 1.98 | - | Upgrade
|
| Other Unusual Items | -18.5 | -18.5 | -22.43 | -15.77 | -0.78 | 3.39 | Upgrade
|
| Pretax Income | -61.62 | -102.77 | 63.19 | -4.29 | -57.24 | 73.28 | Upgrade
|
| Income Tax Expense | 0.84 | -11.49 | 53.96 | 12.78 | 2.94 | 32.78 | Upgrade
|
| Net Income | -62.46 | -91.27 | 9.24 | -17.07 | -60.18 | 40.51 | Upgrade
|
| Net Income to Common | -62.46 | -91.27 | 9.24 | -17.07 | -60.18 | 40.51 | Upgrade
|
| Shares Outstanding (Basic) | 541 | 499 | 462 | 464 | 461 | 461 | Upgrade
|
| Shares Outstanding (Diluted) | 541 | 499 | 466 | 464 | 461 | 464 | Upgrade
|
| Shares Change (YoY) | 18.16% | 7.10% | 0.61% | 0.49% | -0.48% | 46.45% | Upgrade
|
| EPS (Basic) | -0.12 | -0.18 | 0.02 | -0.04 | -0.13 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.18 | 0.02 | -0.04 | -0.13 | 0.09 | Upgrade
|
| Free Cash Flow | -52.29 | -120.14 | 41.94 | 51.53 | 79.39 | 100.32 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.24 | 0.09 | 0.11 | 0.17 | 0.22 | Upgrade
|
| Dividend Per Share | - | - | 0.006 | 0.019 | 0.016 | - | Upgrade
|
| Dividend Growth | - | - | -66.32% | 19.14% | - | - | Upgrade
|
| Gross Margin | 36.78% | 31.44% | 43.00% | 38.82% | 52.07% | 63.10% | Upgrade
|
| Operating Margin | -3.26% | -13.22% | 17.30% | 3.68% | -5.40% | 23.88% | Upgrade
|
| Profit Margin | -15.32% | -29.52% | 2.19% | -5.02% | -27.61% | 12.45% | Upgrade
|
| Free Cash Flow Margin | -12.83% | -38.86% | 9.95% | 15.15% | 36.43% | 30.83% | Upgrade
|
| EBITDA | 94.11 | 53.87 | 132.12 | 75.62 | 62.97 | 159.96 | Upgrade
|
| EBITDA Margin | 23.09% | 17.42% | 31.34% | 22.23% | 28.89% | 49.16% | Upgrade
|
| D&A For EBITDA | 107.42 | 94.75 | 59.17 | 63.09 | 74.73 | 82.25 | Upgrade
|
| EBIT | -13.31 | -40.88 | 72.95 | 12.53 | -11.76 | 77.71 | Upgrade
|
| EBIT Margin | -3.26% | -13.22% | 17.30% | 3.68% | -5.40% | 23.88% | Upgrade
|
| Effective Tax Rate | - | - | 85.38% | - | - | 44.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.