Jadestone Energy plc (AIM:JSE)
London
· Delayed Price · Currency is GBP · Price in GBX 19.80
+0.30 (1.54%)
Jun 2, 2025, 5:08 PM GMT+1
Jadestone Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 395.04 | 309.2 | 421.6 | 340.19 | 217.94 | Upgrade
|
| Revenue Growth (YoY) | 27.76% | -26.66% | 23.93% | 56.10% | -33.03% | Upgrade
|
| Cost of Revenue | 266.95 | 212 | 240.31 | 208.12 | 104.46 | Upgrade
|
| Gross Profit | 128.09 | 97.2 | 181.3 | 132.07 | 113.48 | Upgrade
|
| Selling, General & Admin | 34.42 | 30.2 | 29.22 | 25.07 | 22.4 | Upgrade
|
| Other Operating Expenses | 39.55 | 31.94 | 17.56 | 14.26 | 17.22 | Upgrade
|
| Operating Expenses | 165.84 | 138.28 | 108.34 | 119.55 | 125.24 | Upgrade
|
| Operating Income | -37.75 | -41.08 | 72.95 | 12.53 | -11.76 | Upgrade
|
| Interest Expense | -3.95 | -3.72 | -0.77 | -1.37 | -5.76 | Upgrade
|
| Interest & Investment Income | 7.49 | 4.45 | 0.88 | 0.08 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 1.55 | 2.64 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.09 | -1.41 | -0.1 | 1.58 | 1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.22 | -10.55 | 8.43 | 4 | 8.25 | Upgrade
|
| EBT Excluding Unusual Items | -28.52 | -49.67 | 81.39 | 16.81 | -7.81 | Upgrade
|
| Asset Writedown | -1.78 | -34.8 | -13.75 | -5.33 | -50.63 | Upgrade
|
| Legal Settlements | - | - | - | - | 1.98 | Upgrade
|
| Other Unusual Items | -13.14 | -18.3 | -22.43 | -15.77 | -0.78 | Upgrade
|
| Pretax Income | -43.44 | -102.77 | 63.19 | -4.29 | -57.24 | Upgrade
|
| Income Tax Expense | 0.71 | -11.49 | 53.96 | 12.78 | 2.94 | Upgrade
|
| Net Income | -44.14 | -91.27 | 9.24 | -17.07 | -60.18 | Upgrade
|
| Net Income to Common | -44.14 | -91.27 | 9.24 | -17.07 | -60.18 | Upgrade
|
| Shares Outstanding (Basic) | 541 | 499 | 462 | 464 | 461 | Upgrade
|
| Shares Outstanding (Diluted) | 541 | 499 | 466 | 464 | 461 | Upgrade
|
| Shares Change (YoY) | 8.28% | 7.10% | 0.60% | 0.49% | -0.48% | Upgrade
|
| EPS (Basic) | -0.08 | -0.18 | 0.02 | -0.04 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.18 | 0.02 | -0.04 | -0.13 | Upgrade
|
| Free Cash Flow | -79.57 | -120.14 | 41.94 | 51.53 | 79.39 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.24 | 0.09 | 0.11 | 0.17 | Upgrade
|
| Dividend Per Share | - | - | 0.006 | 0.019 | 0.016 | Upgrade
|
| Dividend Growth | - | - | -66.32% | 19.14% | - | Upgrade
|
| Gross Margin | 32.42% | 31.44% | 43.00% | 38.82% | 52.07% | Upgrade
|
| Operating Margin | -9.56% | -13.29% | 17.30% | 3.68% | -5.40% | Upgrade
|
| Profit Margin | -11.17% | -29.52% | 2.19% | -5.02% | -27.61% | Upgrade
|
| Free Cash Flow Margin | -20.14% | -38.86% | 9.95% | 15.15% | 36.43% | Upgrade
|
| EBITDA | 39.99 | 53.67 | 132.12 | 75.62 | 62.97 | Upgrade
|
| EBITDA Margin | 10.12% | 17.36% | 31.34% | 22.23% | 28.89% | Upgrade
|
| D&A For EBITDA | 77.74 | 94.75 | 59.17 | 63.09 | 74.73 | Upgrade
|
| EBIT | -37.75 | -41.08 | 72.95 | 12.53 | -11.76 | Upgrade
|
| EBIT Margin | -9.56% | -13.29% | 17.30% | 3.68% | -5.40% | Upgrade
|
| Effective Tax Rate | - | - | 85.38% | - | - | Upgrade
|
Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.