Jadestone Energy plc (AIM:JSE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
32.00
0.00 (0.00%)
Jul 24, 2026, 4:39 PM GMT

Jadestone Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
408.06408.06395.04309.2421.6340.19
Revenue Growth
-6.89%3.30%27.76%-26.66%23.93%56.10%
Gross Profit
60.84175.4118.0776.43171.3128.3
Operating Income
-265.27-123.74-32.08-82.4344.68-3.17
Net Income
-110.75-110.75-44.14-91.279.24-17.07
Earnings Per Share
-0.20-0.20-0.08-0.180.02-0.04
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Producing Assets - Malaysia
40.7940.7978.2668.57--
Producing Assets - Indonesia
90.3190.3114.89---
Producing Assets - Australia
276.96276.96301.89240.63328.86293.57
Total
408.06408.06395.04309.2421.6340.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60.6160.6194.34152.4122.65117.01
Total Debt
193.32193.32217.74187.449.1115.67
Net Cash (Debt)
-132.71-132.71-123.4-35.04113.55101.35
Net Cash Growth
----12.04%111.51%
Net Cash Per Share
-0.25-0.25-0.23-0.070.240.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.3991.39-30.66-12.13121.24103.6
Capital Expenditures
-81.22-81.22-48.9-108.02-79.29-52.06
Free Cash Flow
10.1710.17-79.57-120.1441.9451.53
Free Cash Flow Growth
-----18.61%-35.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.91%42.98%29.89%24.72%40.63%37.71%
Operating Margin
-65.01%-30.32%-8.12%-26.66%10.60%-0.93%
Pretax Margin
-32.76%-32.76%-11.00%-33.24%14.99%-1.26%
Profit Margin
-34.05%-32.76%-11.17%-29.52%2.19%-5.02%
FCF Margin
2.49%2.49%-20.14%-38.86%9.95%15.15%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0060.019
Dividend Per Share Growth
-66.32%19.14%
Dividend Yield
2.15%1.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----46.50-
Forward PE
12.812.919.8228.883.038.34
P/FCF Ratio
23.0717.03--10.2410.25
PS Ratio
0.570.420.410.761.021.55