Jadestone Energy Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	184	127	130	197	343	391
Market Cap Growth	72.26%	-1.89%	-34.21%	-42.45%	-12.20%	37.78%
Enterprise Value	283	215	204	218	219	371
Last Close Price	0.34	0.23	0.24	0.36	0.77	0.82
PE Ratio	-	-	-	-	44.74	-
Forward PE	18.79	2.91	9.82	28.88	3.03	8.34
PS Ratio	0.61	0.42	0.41	0.81	0.98	1.56
PB Ratio	-3.14	-2.17	8.63	4.68	3.77	3.84
P/TBV Ratio	-	-	-	-	13.08	11.89
P/FCF Ratio	24.37	16.87	-	-	9.85	10.27
P/OCF Ratio	2.71	1.88	-	-	3.41	5.11
EV/Sales Ratio	0.93	0.71	0.65	0.90	0.63	1.48
EV/EBITDA Ratio	1.62	1.31	6.39	5.17	2.00	6.65
EV/EBIT Ratio	31.49	28.29	-	-	3.61	40.15
EV/FCF Ratio	37.42	28.48	-	-	6.29	9.76
Debt / Equity Ratio	-2.45	-2.45	11.56	3.49	0.08	0.11
Debt / EBITDA Ratio	0.83	0.83	3.88	2.72	0.06	0.18
Debt / FCF Ratio	19.01	19.01	-	-	0.22	0.30
Net Debt / Equity Ratio	-1.68	-1.68	6.55	0.65	-1.04	-0.74
Net Debt / EBITDA Ratio	0.60	0.60	3.09	0.65	-0.86	-1.34
Net Debt / FCF Ratio	13.05	13.05	-1.55	-0.29	-2.71	-1.97
Asset Turnover	0.40	0.40	0.36	0.33	0.55	0.51
Inventory Turnover	5.24	5.24	6.82	7.96	11.19	6.06
Quick Ratio	0.60	0.60	0.72	0.93	1.50	1.42
Current Ratio	0.94	0.94	1.05	1.08	1.73	1.68
Return on Equity (ROE)	-	-	-121.59%	-111.79%	7.47%	-11.44%
Return on Assets (ROA)	0.63%	0.63%	-2.17%	-2.70%	5.92%	1.17%
Return on Invested Capital (ROIC)	19.04%	10.44%	-32.68%	-96.90%	65.87%	16.80%
Return on Capital Employed (ROCE)	1.40%	1.40%	-4.20%	-5.20%	10.20%	2.00%
Earnings Yield	-44.70%	-64.58%	-27.15%	-36.30%	2.23%	-3.23%
FCF Yield	4.10%	5.93%	-48.94%	-47.79%	10.15%	9.74%
Dividend Yield	-	-	-	-	0.70%	1.73%
Payout Ratio	-	-	-	-	99.77%	-
Buyback Yield / Dilution	-0.06%	-0.06%	-8.28%	-7.10%	-0.60%	-0.49%
Total Shareholder Return	-0.06%	-0.06%	-8.28%	-7.10%	0.10%	1.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.