Keystone Law Group plc (AIM:KEYS)
London · Delayed Price · Currency is GBP · Price in GBX 540.20
+0.20 (0.04%)
Jul 27, 2026, 11:39 AM GMT
Keystone Law Group Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 115.17 | 97.7 | 87.93 | 76.41 | 69.62 | |
Revenue Growth | 17.88% | 11.11% | 15.08% | 9.75% | 26.51% |
Cost of Revenue | 85.82 | 72.23 | 65.1 | 56.55 | 51.22 |
Gross Profit | 29.35 | 25.47 | 22.83 | 19.86 | 18.4 |
Selling, General & Admin | 16.16 | 13.72 | 12.18 | 10.43 | 9.08 |
Depreciation & Amortization Expenses | 0.69 | 0.82 | 0.9 | 0.89 | 0.88 |
Other Operating Expenses | 0.42 | 0.36 | 0.33 | 0.23 | -0.01 |
Total Operating Expenses | 17.27 | 14.9 | 13.41 | 11.55 | 9.95 |
Operating Income | 12.08 | 10.57 | 9.42 | 8.31 | 8.45 |
Interest Income | 3.2 | 1.97 | 1.58 | 0.22 | 0.01 |
Interest Expense | -0.79 | -0.86 | -0.69 | -0.15 | -0.1 |
Other Non-Operating Income (Expense) | 0.18 | - | - | - | - |
Total Non-Operating Income (Expense) | 2.59 | 1.11 | 0.89 | 0.07 | -0.09 |
Pretax Income | 14.67 | 11.68 | 10.31 | 8.38 | 8.36 |
Provision for Income Taxes | 3.61 | 3.14 | 2.66 | 1.65 | 1.71 |
Net Income | 11.06 | 8.55 | 7.65 | 6.73 | 6.65 |
Net Income to Common | 11.06 | 8.55 | 7.65 | 6.73 | 6.65 |
Net Income Growth | 29.36% | 11.77% | 13.60% | 1.26% | 53.61% |
Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 |
Shares Change | 0.57% | 0.48% | 0.53% | 0.44% | 0.52% |
EPS (Basic) | 0.35 | 0.27 | 0.24 | 0.21 | 0.21 |
EPS (Diluted) | 0.34 | 0.27 | 0.24 | 0.21 | 0.21 |
EPS Growth | 28.95% | 11.30% | 12.74% | 0.95% | 52.17% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 8.93 | 5.47 | 7.46 | 7.17 | 8.27 |
Free Cash Flow Growth | 63.15% | -26.69% | 4.09% | -13.29% | 51.66% |
Free Cash Flow Per Share | 0.28 | 0.17 | 0.23 | 0.23 | 0.26 |
Dividends Per Share | 0.247 | 0.202 | 0.183 | 0.161 | 0.157 |
Dividend Growth | 22.28% | 10.38% | 13.66% | 2.55% | 12.95% |
Gross Margin | 25.48% | 26.07% | 25.96% | 25.99% | 26.43% |
Operating Margin | 10.49% | 10.82% | 10.71% | 10.88% | 12.14% |
Profit Margin | 9.60% | 8.75% | 8.70% | 8.81% | 9.55% |
FCF Margin | 7.75% | 5.60% | 8.49% | 9.38% | 11.88% |
EBITDA | 12.77 | 11.4 | 10.31 | 9.2 | 9.33 |
EBITDA Margin | 11.09% | 11.67% | 11.73% | 12.04% | 13.40% |
EBIT | 12.08 | 10.57 | 9.42 | 8.31 | 8.45 |
EBIT Margin | 10.49% | 10.82% | 10.71% | 10.88% | 12.14% |
Effective Tax Rate | 24.62% | 26.83% | 25.78% | 19.69% | 20.49% |