Kore Potash Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	163	155	99	25	24	30
Market Cap Growth	0.22%	57.64%	298.50%	3.24%	-18.94%	46.38%
Enterprise Value	155	152	97	22	17	19
Last Close Price	0.03	0.03	0.02	0.01	0.01	0.01
PB Ratio	1.05	1.00	0.74	0.18	0.17	0.23
P/TBV Ratio	1.04	1.00	0.74	0.18	0.17	0.23
Net Debt / Equity Ratio	-0.05	-0.05	-0.01	-0.01	-0.03	-0.06
Net Debt / EBITDA Ratio	7.60	7.60	-	-	-	-
Net Debt / FCF Ratio	0.79	0.79	0.44	0.23	0.87	1.48
Quick Ratio	23.47	23.47	0.35	1.33	6.79	10.35
Current Ratio	23.66	23.66	0.39	1.42	7.00	10.51
Return on Equity (ROE)	-0.52%	-0.52%	-0.67%	-0.64%	-0.88%	-1.09%
Return on Assets (ROA)	-0.46%	-0.46%	-0.40%	-0.41%	-0.46%	-0.64%
Return on Capital Employed (ROCE)	-0.70%	-0.70%	-0.70%	-0.60%	-0.80%	-1.00%
Earnings Yield	-0.45%	-0.47%	-0.93%	-3.46%	-5.25%	-4.85%
FCF Yield	-6.09%	-6.39%	-2.46%	-22.35%	-20.14%	-18.79%
Buyback Yield / Dilution	-12.20%	-12.20%	-20.29%	-4.05%	-6.95%	-77.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.