KRM22 Plc (AIM: KRM)
London
· Delayed Price · Currency is GBP · Price in GBX31.50
-0.50 (-1.56%)
Nov 18, 2024, 4:25 PM GMT+1
KRM22 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 6.16 | 5.27 | 4.27 | 4.13 | 4.59 | 4.14 | Upgrade
|
| Revenue Growth (YoY) | 29.05% | 23.24% | 3.51% | -10.14% | 10.89% | 221.66% | Upgrade
|
| Cost of Revenue | 1.13 | 1.15 | 0.96 | 0.68 | 0.44 | 0.43 | Upgrade
|
| Gross Profit | 5.03 | 4.12 | 3.32 | 3.45 | 4.15 | 3.71 | Upgrade
|
| Selling, General & Admin | 8.54 | 8.79 | 6.08 | 6.7 | 9.57 | 10.73 | Upgrade
|
| Other Operating Expenses | -0.15 | -0.14 | -0.13 | -0.07 | - | - | Upgrade
|
| Operating Expenses | 8.39 | 8.65 | 5.95 | 6.62 | 9.57 | 10.73 | Upgrade
|
| Operating Income | -3.36 | -4.53 | -2.63 | -3.17 | -5.42 | -7.02 | Upgrade
|
| Interest Expense | -0.46 | -0.36 | -0.64 | -0.44 | -0.33 | -0.2 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -3.82 | -4.88 | -3.27 | -3.61 | -5.74 | -7.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.1 | Upgrade
|
| Other Unusual Items | - | - | - | 0.19 | - | - | Upgrade
|
| Pretax Income | -3.82 | -4.88 | -3.27 | -3.42 | -5.74 | -7.32 | Upgrade
|
| Income Tax Expense | -0.23 | -0.26 | -0.17 | -0.09 | -0.25 | -0.79 | Upgrade
|
| Earnings From Continuing Operations | -3.59 | -4.62 | -3.1 | -3.33 | -5.49 | -6.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.39 | 0.88 | Upgrade
|
| Net Income | -3.59 | -4.62 | -3.1 | -3.33 | -5.88 | -5.65 | Upgrade
|
| Net Income to Common | -3.59 | -4.62 | -3.1 | -3.33 | -5.88 | -5.65 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 27 | 24 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 27 | 24 | 19 | Upgrade
|
| Shares Change (YoY) | 0.09% | - | 33.26% | 9.63% | 31.60% | 97.20% | Upgrade
|
| EPS (Basic) | -0.10 | -0.13 | -0.09 | -0.12 | -0.24 | -0.30 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.13 | -0.09 | -0.12 | -0.24 | -0.30 | Upgrade
|
| Free Cash Flow | 0.32 | -0.9 | -2.13 | -0.05 | -0.94 | -3.28 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.03 | -0.06 | -0.00 | -0.04 | -0.18 | Upgrade
|
| Gross Margin | 81.63% | 78.26% | 77.65% | 83.62% | 90.42% | 89.52% | Upgrade
|
| Operating Margin | -54.62% | -85.93% | -61.50% | -76.84% | -117.89% | -169.47% | Upgrade
|
| Profit Margin | -58.34% | -87.71% | -72.57% | -80.67% | -127.97% | -136.33% | Upgrade
|
| Free Cash Flow Margin | 5.13% | -17.00% | -49.82% | -1.28% | -20.55% | -79.05% | Upgrade
|
| EBITDA | -3.41 | -4.51 | -1.26 | -1.89 | -4.31 | -6.26 | Upgrade
|
| EBITDA Margin | -55.32% | -85.72% | -29.39% | -45.66% | -93.71% | -151.03% | Upgrade
|
| D&A For EBITDA | -0.04 | 0.01 | 1.37 | 1.29 | 1.11 | 0.76 | Upgrade
|
| EBIT | -3.36 | -4.53 | -2.63 | -3.17 | -5.42 | -7.02 | Upgrade
|
| EBIT Margin | -54.62% | -85.93% | -61.50% | -76.84% | -117.89% | -169.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.