KRM22 Plc (AIM:KRM)
London · Delayed Price · Currency is GBP · Price in GBX 41.50
0.00 (0.00%)
Oct 10, 2025, 12:21 PM GMT+1
KRM22 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 7.12 | 6.77 | 5.27 | 4.27 | 4.13 | 4.59 | Upgrade | |
Revenue Growth (YoY) | 15.59% | 28.54% | 23.24% | 3.51% | -10.14% | 10.89% | Upgrade |
Cost of Revenue | 1.41 | 1.17 | 1.15 | 0.96 | 0.68 | 0.44 | Upgrade |
Gross Profit | 5.7 | 5.6 | 4.12 | 3.32 | 3.45 | 4.15 | Upgrade |
Selling, General & Admin | 6.92 | 6.57 | 8.79 | 6.08 | 6.7 | 9.57 | Upgrade |
Other Operating Expenses | -0.01 | -0.08 | -0.14 | -0.13 | -0.07 | - | Upgrade |
Operating Expenses | 6.9 | 6.48 | 8.65 | 5.95 | 6.62 | 9.57 | Upgrade |
Operating Income | -1.2 | -0.88 | -4.53 | -2.63 | -3.17 | -5.42 | Upgrade |
Interest Expense | -0.55 | -0.55 | -0.36 | -0.64 | -0.44 | -0.33 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | Upgrade |
EBT Excluding Unusual Items | -1.75 | -1.43 | -4.88 | -3.27 | -3.61 | -5.74 | Upgrade |
Other Unusual Items | - | - | - | - | 0.19 | - | Upgrade |
Pretax Income | -1.75 | -1.43 | -4.88 | -3.27 | -3.42 | -5.74 | Upgrade |
Income Tax Expense | -0.1 | -0.13 | -0.26 | -0.17 | -0.09 | -0.25 | Upgrade |
Earnings From Continuing Operations | -1.65 | -1.29 | -4.62 | -3.1 | -3.33 | -5.49 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0.39 | Upgrade |
Net Income | -1.65 | -1.29 | -4.62 | -3.1 | -3.33 | -5.88 | Upgrade |
Net Income to Common | -1.65 | -1.29 | -4.62 | -3.1 | -3.33 | -5.88 | Upgrade |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 27 | 24 | Upgrade |
Shares Outstanding (Diluted) | 36 | 46 | 46 | 36 | 27 | 24 | Upgrade |
Shares Change (YoY) | 0.80% | -0.38% | 30.35% | 33.26% | 9.63% | 31.60% | Upgrade |
EPS (Basic) | -0.05 | -0.04 | -0.13 | -0.09 | -0.12 | -0.24 | Upgrade |
EPS (Diluted) | -0.06 | -0.04 | -0.13 | -0.09 | -0.12 | -0.24 | Upgrade |
Free Cash Flow | 1.8 | 1.42 | -0.9 | -2.13 | -0.05 | -0.94 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.02 | -0.06 | -0.00 | -0.04 | Upgrade |
Gross Margin | 80.15% | 82.76% | 78.26% | 77.65% | 83.62% | 90.42% | Upgrade |
Operating Margin | -16.86% | -13.00% | -85.93% | -61.50% | -76.84% | -117.89% | Upgrade |
Profit Margin | -23.18% | -19.12% | -87.71% | -72.57% | -80.67% | -127.97% | Upgrade |
Free Cash Flow Margin | 25.32% | 20.92% | -17.00% | -49.82% | -1.28% | -20.55% | Upgrade |
EBITDA | -1.44 | -0.87 | -4.51 | -1.26 | -1.89 | -4.31 | Upgrade |
EBITDA Margin | -20.28% | -12.91% | -85.72% | -29.39% | -45.66% | -93.71% | Upgrade |
D&A For EBITDA | -0.24 | 0.01 | 0.01 | 1.37 | 1.29 | 1.11 | Upgrade |
EBIT | -1.2 | -0.88 | -4.53 | -2.63 | -3.17 | -5.42 | Upgrade |
EBIT Margin | -16.86% | -13.00% | -85.93% | -61.50% | -76.84% | -117.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.