KRM22 Plc (AIM:KRM)
London · Delayed Price · Currency is GBP · Price in GBX 44.00
-1.50 (-3.30%)
Jul 6, 2026, 4:15 PM GMT
KRM22 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.44 | 6.77 | 5.27 | 4.27 | 4.13 | |
Revenue Growth (YoY) | 9.90% | 28.54% | 23.24% | 3.51% | -10.14% |
Cost of Revenue | 1.65 | 1.17 | 1.15 | 0.96 | 0.68 |
Gross Profit | 5.79 | 5.6 | 4.12 | 3.32 | 3.45 |
Selling, General & Admin | 7.37 | 6.57 | 8.79 | 6.08 | 6.7 |
Other Operating Expenses | - | -0.08 | -0.14 | -0.13 | -0.07 |
Operating Expenses | 7.37 | 6.48 | 8.65 | 5.95 | 6.62 |
Operating Income | -1.59 | -0.88 | -4.53 | -2.63 | -3.17 |
Interest Expense | -0.57 | -0.55 | -0.36 | -0.64 | -0.44 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 |
EBT Excluding Unusual Items | -2.14 | -1.43 | -4.88 | -3.27 | -3.61 |
Other Unusual Items | - | - | - | - | 0.19 |
Pretax Income | -2.14 | -1.43 | -4.88 | -3.27 | -3.42 |
Income Tax Expense | -0.12 | -0.13 | -0.26 | -0.17 | -0.09 |
Earnings From Continuing Operations | -2.03 | -1.29 | -4.62 | -3.1 | -3.33 |
Net Income | -2.03 | -1.29 | -4.62 | -3.1 | -3.33 |
Net Income to Common | -2.03 | -1.29 | -4.62 | -3.1 | -3.33 |
Shares Outstanding (Basic) | 40 | 36 | 36 | 36 | 27 |
Shares Outstanding (Diluted) | 40 | 36 | 36 | 36 | 27 |
Shares Change (YoY) | 10.48% | 0.42% | - | 33.26% | 9.63% |
EPS (Basic) | -0.05 | -0.04 | -0.13 | -0.09 | -0.12 |
EPS (Diluted) | -0.05 | -0.04 | -0.13 | -0.09 | -0.12 |
Free Cash Flow | 2.37 | 1.42 | -0.9 | -2.13 | -0.05 |
Free Cash Flow Per Share | 0.06 | 0.04 | -0.03 | -0.06 | -0.00 |
Gross Margin | 77.77% | 82.76% | 78.26% | 77.65% | 83.62% |
Operating Margin | -21.32% | -13.00% | -85.93% | -61.50% | -76.84% |
Profit Margin | -27.23% | -19.12% | -87.71% | -72.57% | -80.67% |
Free Cash Flow Margin | 31.89% | 20.92% | -17.00% | -49.82% | -1.28% |
EBITDA | -1.58 | -0.87 | -4.51 | -1.26 | -1.89 |
EBITDA Margin | -21.19% | -12.91% | -85.72% | -29.39% | -45.66% |
D&A For EBITDA | 0.01 | 0.01 | 0.01 | 1.37 | 1.29 |
EBIT | -1.59 | -0.88 | -4.53 | -2.63 | -3.17 |
EBIT Margin | -21.32% | -13.00% | -85.93% | -61.50% | -76.84% |