KRM22 Plc (AIM:KRM)
London
· Delayed Price · Currency is GBP · Price in GBX 35.00
-1.50 (-4.11%)
Jun 6, 2025, 4:35 PM GMT+1
KRM22 Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Cash & Equivalents | 1.04 | 0.89 | 1.9 | 5.36 | 1.97 | Upgrade
|
| Cash & Short-Term Investments | 1.04 | 0.89 | 1.9 | 5.36 | 1.97 | Upgrade
|
| Cash Growth | 16.82% | -53.37% | -64.56% | 171.63% | 83.46% | Upgrade
|
| Accounts Receivable | 0.34 | 0.71 | 0.94 | 0.33 | 0.98 | Upgrade
|
| Other Receivables | 0.06 | 0.23 | 0.28 | 0.22 | 0.23 | Upgrade
|
| Receivables | 0.4 | 0.93 | 1.22 | 0.55 | 1.21 | Upgrade
|
| Prepaid Expenses | 0.34 | 0.21 | 0.25 | 0.2 | 0.22 | Upgrade
|
| Total Current Assets | 1.77 | 2.03 | 3.36 | 6.1 | 3.41 | Upgrade
|
| Property, Plant & Equipment | 0.02 | 0.16 | 0.38 | 0.69 | 1.18 | Upgrade
|
| Goodwill | 3.49 | 3.52 | 5.17 | 4.84 | 4.94 | Upgrade
|
| Other Intangible Assets | 0.5 | 0.66 | 0.97 | 1.3 | 1.77 | Upgrade
|
| Long-Term Deferred Charges | 1.63 | 1.44 | 1.28 | 1.27 | 1.3 | Upgrade
|
| Total Assets | 7.4 | 7.81 | 11.15 | 14.2 | 12.59 | Upgrade
|
| Accounts Payable | 0.34 | 0.37 | 0.39 | 0.48 | 0.37 | Upgrade
|
| Accrued Expenses | 3.36 | 2.66 | 2.46 | 2.08 | 2.07 | Upgrade
|
| Current Portion of Long-Term Debt | 0.77 | 0.39 | 2.97 | 0.1 | 0.1 | Upgrade
|
| Current Portion of Leases | 0.25 | 0.37 | 0.49 | 0.48 | 0.46 | Upgrade
|
| Other Current Liabilities | 0.73 | 1.07 | 1.25 | 0.92 | 0.14 | Upgrade
|
| Total Current Liabilities | 5.45 | 4.86 | 7.58 | 4.06 | 3.14 | Upgrade
|
| Long-Term Debt | 4.04 | 3.89 | - | 2.76 | 2.66 | Upgrade
|
| Long-Term Leases | - | - | 0.12 | 0.32 | 0.55 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.15 | 0.16 | 0.25 | 0.3 | 0.41 | Upgrade
|
| Other Long-Term Liabilities | - | - | 0.03 | 0.05 | 0.88 | Upgrade
|
| Total Liabilities | 9.63 | 8.91 | 7.97 | 7.49 | 7.64 | Upgrade
|
| Common Stock | 3.6 | 3.57 | 3.57 | 3.57 | 2.67 | Upgrade
|
| Additional Paid-In Capital | 20.74 | 20.52 | 20.52 | 20.52 | 16.68 | Upgrade
|
| Retained Earnings | -29.17 | -28.15 | -23.53 | -20.43 | -17.1 | Upgrade
|
| Comprehensive Income & Other | 2.6 | 2.97 | 2.63 | 3.06 | 2.71 | Upgrade
|
| Total Common Equity | -2.23 | -1.1 | 3.18 | 6.71 | 4.95 | Upgrade
|
| Shareholders' Equity | -2.23 | -1.1 | 3.18 | 6.71 | 4.95 | Upgrade
|
| Total Liabilities & Equity | 7.4 | 7.81 | 11.15 | 14.2 | 12.59 | Upgrade
|
| Total Debt | 5.06 | 4.65 | 3.59 | 3.66 | 3.77 | Upgrade
|
| Net Cash (Debt) | -4.03 | -3.76 | -1.69 | 1.7 | -1.79 | Upgrade
|
| Net Cash Per Share | -0.09 | -0.08 | -0.05 | 0.06 | -0.07 | Upgrade
|
| Filing Date Shares Outstanding | 35.96 | 35.67 | 35.67 | 35.67 | 26.72 | Upgrade
|
| Total Common Shares Outstanding | 35.96 | 35.67 | 35.67 | 35.67 | 26.72 | Upgrade
|
| Working Capital | -3.68 | -2.83 | -4.21 | 2.04 | 0.27 | Upgrade
|
| Book Value Per Share | -0.06 | -0.03 | 0.09 | 0.19 | 0.19 | Upgrade
|
| Tangible Book Value | -6.22 | -5.28 | -2.95 | 0.57 | -1.75 | Upgrade
|
| Tangible Book Value Per Share | -0.17 | -0.15 | -0.08 | 0.02 | -0.07 | Upgrade
|
| Machinery | 0.04 | 0.24 | 0.27 | 0.36 | 0.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.