Logistics Development Group plc (AIM:LDG)

London · Delayed Price · Currency is GBP · Price in GBX

20.25

+0.50 (2.53%)

Oct 9, 2026, 5:15 PM GMT

AIM:LDG Cash Flow Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Net Income	4.7	15.11	17.37	-10.12	1.15	84.66
Loss (Gain) From Sale of Investments	-5.88	-15.86	-17.85	10.86	-1.99	-85.67
Other Operating Activities	-0.47	-1.31	-0.42	-1.88	-	-
Change in Accounts Receivable	-0.01	-0.04	0.18	-0.12	-0.07	-0.09
Change in Accounts Payable	-0.11	-0.05	-0.07	-0.05	0.11	-1.65
Operating Cash Flow	-1.76	-2.14	-0.78	-1.32	-0.8	-2.75
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Investment in Securities	-4.69	-4.69	-11.54	-31.91	-33	-6
Other Investing Activities	-0	-0	-0.03	-0.44	3.35	125.3
Investing Cash Flow	-4.69	-4.69	-11.57	-32.35	-29.65	119.3

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Issuance of Common Stock	-	-	-	0.02	0.06	16.18
Repurchase of Common Stock	-	-21	-0.95	-4.08	-22.45	-
Other Financing Activities	0.08	0.43	1.28	1.32	-	-1.48
Financing Cash Flow	0.08	-20.57	0.32	-2.75	-22.4	14.7

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Net Cash Flow	-6.37	-27.4	-12.03	-36.42	-52.84	131.25

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Free Cash Flow	-1.76	-2.14	-0.78	-1.32	-0.8	-2.75
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.01	-0.00	-0.00	-0.00	-0.00
Levered Free Cash Flow	-	-1.67	-	-1.22	0	-3.9
Unlevered Free Cash Flow	-	-1.67	-	-1.22	0	-3.9

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Cash Income Tax Paid	0.79	0.79	-	-	-	-
Change in Working Capital	-0.11	-0.08	0.11	-0.17	0.05	-1.74