Likewise Group Plc (AIM:LIKE)
London · Delayed Price · Currency is GBP · Price in GBX 28.00
+0.40 (1.45%)
Sep 9, 2025, 4:22 PM GMT+1
Likewise Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 157 | 149.79 | 139.54 | 123.64 | 60.49 | 47.32 | Upgrade | |
Revenue Growth (YoY) | 9.24% | 7.35% | 12.86% | 104.40% | 27.83% | 57.67% | Upgrade |
Cost of Revenue | 108.56 | 103.78 | 97.31 | 86.31 | 42.35 | 34.99 | Upgrade |
Gross Profit | 48.43 | 46.02 | 42.23 | 37.33 | 18.14 | 12.33 | Upgrade |
Selling, General & Admin | 45.22 | 43.37 | 39.74 | 35.42 | 18.01 | 15.13 | Upgrade |
Operating Expenses | 45.2 | 43.37 | 39.74 | 35.65 | 18.06 | 15.19 | Upgrade |
Operating Income | 3.23 | 2.64 | 2.49 | 1.68 | 0.08 | -2.86 | Upgrade |
Interest Expense | -1.9 | -1.85 | -1.49 | -0.8 | -0.43 | -0.23 | Upgrade |
Interest & Investment Income | 0.01 | 0.02 | 0.05 | 0.01 | 0 | 0 | Upgrade |
EBT Excluding Unusual Items | 1.35 | 0.82 | 1.06 | 0.89 | -0.34 | -3.09 | Upgrade |
Merger & Restructuring Charges | -0.77 | -0.77 | -1 | -1.46 | -0.1 | -0.82 | Upgrade |
Other Unusual Items | 0 | -0.02 | 0.13 | -0.85 | 0.21 | 0.63 | Upgrade |
Pretax Income | 0.57 | 0.03 | 0.19 | -1.41 | -0.23 | -3.27 | Upgrade |
Income Tax Expense | -0.76 | -0.75 | -0.66 | -0.58 | -0.08 | -0.2 | Upgrade |
Net Income | 1.33 | 0.77 | 0.84 | -0.84 | -0.15 | -3.07 | Upgrade |
Net Income to Common | 1.33 | 0.77 | 0.84 | -0.84 | -0.15 | -3.07 | Upgrade |
Net Income Growth | 32.69% | -8.22% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 246 | 246 | 244 | 242 | 167 | 152 | Upgrade |
Shares Outstanding (Diluted) | 252 | 252 | 251 | 268 | 189 | 152 | Upgrade |
Shares Change (YoY) | 93.37% | 0.48% | -6.42% | 42.01% | 24.08% | 8.04% | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.02 | Upgrade |
Free Cash Flow | 6.36 | 5.84 | 4.17 | -3.33 | -1.89 | 3.9 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | -0.01 | -0.01 | 0.03 | Upgrade |
Dividend Per Share | 0.004 | 0.004 | 0.004 | 0.004 | - | - | Upgrade |
Dividend Growth | 50.00% | 7.14% | -12.50% | - | - | - | Upgrade |
Gross Margin | 30.85% | 30.72% | 30.26% | 30.20% | 29.99% | 26.06% | Upgrade |
Operating Margin | 2.06% | 1.76% | 1.79% | 1.36% | 0.14% | -6.04% | Upgrade |
Profit Margin | 0.85% | 0.52% | 0.60% | -0.68% | -0.24% | -6.49% | Upgrade |
Free Cash Flow Margin | 4.05% | 3.90% | 2.99% | -2.69% | -3.13% | 8.25% | Upgrade |
EBITDA | 9.02 | 8.16 | 7.42 | 3.26 | 0.92 | -2.08 | Upgrade |
EBITDA Margin | 5.75% | 5.45% | 5.32% | 2.64% | 1.53% | -4.40% | Upgrade |
D&A For EBITDA | 5.79 | 5.51 | 4.92 | 1.58 | 0.84 | 0.78 | Upgrade |
EBIT | 3.23 | 2.64 | 2.49 | 1.68 | 0.08 | -2.86 | Upgrade |
EBIT Margin | 2.06% | 1.76% | 1.79% | 1.36% | 0.14% | -6.04% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.