Likewise Group Plc (AIM: LIKE)
London
· Delayed Price · Currency is GBP · Price in GBX18.23
-0.27 (-1.45%)
Sep 6, 2024, 2:04 PM GMT+1
Likewise Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 139.54 | 139.54 | 123.64 | 60.49 | 47.32 | 30.01 | Upgrade
|
| Revenue Growth (YoY) | 12.86% | 12.86% | 104.40% | 27.83% | 57.67% | 1021.21% | Upgrade
|
| Cost of Revenue | 97.31 | 97.31 | 86.31 | 42.35 | 34.99 | 21.44 | Upgrade
|
| Gross Profit | 42.23 | 42.23 | 37.33 | 18.14 | 12.33 | 8.57 | Upgrade
|
| Selling, General & Admin | 40.47 | 40.47 | 35.42 | 18.01 | 15.13 | 11.33 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -0.01 | Upgrade
|
| Operating Expenses | 40.74 | 40.74 | 35.65 | 18.06 | 15.19 | 11.31 | Upgrade
|
| Operating Income | 1.49 | 1.49 | 1.68 | 0.08 | -2.86 | -2.74 | Upgrade
|
| Interest Expense | -1.49 | -1.49 | -0.8 | -0.43 | -0.23 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.01 | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 0.06 | 0.06 | 0.89 | -0.34 | -3.09 | -2.87 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.46 | -0.1 | -0.82 | - | Upgrade
|
| Other Unusual Items | 0.13 | 0.13 | -0.85 | 0.21 | 0.63 | 0.08 | Upgrade
|
| Pretax Income | 0.19 | 0.19 | -1.41 | -0.23 | -3.27 | -2.79 | Upgrade
|
| Income Tax Expense | -0.66 | -0.66 | -0.58 | -0.08 | -0.2 | 0.03 | Upgrade
|
| Net Income | 0.84 | 0.84 | -0.84 | -0.15 | -3.07 | -2.82 | Upgrade
|
| Net Income to Common | 0.84 | 0.84 | -0.84 | -0.15 | -3.07 | -2.82 | Upgrade
|
| Shares Outstanding (Basic) | 244 | 244 | 242 | 167 | 152 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 251 | 268 | 189 | 152 | 141 | Upgrade
|
| Shares Change (YoY) | -6.42% | -6.42% | 42.01% | 24.08% | 8.04% | 7016.40% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | -0.00 | -0.00 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | -0.00 | -0.00 | -0.02 | -0.02 | Upgrade
|
| Free Cash Flow | 4.16 | 4.16 | -3.33 | -1.89 | 3.9 | -4.01 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.01 | -0.01 | 0.03 | -0.03 | Upgrade
|
| Dividend Per Share | 0.004 | 0.004 | 0.004 | - | - | - | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 30.27% | 30.27% | 30.19% | 29.99% | 26.06% | 28.57% | Upgrade
|
| Operating Margin | 1.07% | 1.07% | 1.36% | 0.14% | -6.04% | -9.13% | Upgrade
|
| Profit Margin | 0.60% | 0.60% | -0.68% | -0.24% | -6.49% | -9.40% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 2.98% | -2.69% | -3.13% | 8.25% | -13.35% | Upgrade
|
| EBITDA | 3.39 | 3.39 | 3.26 | 0.92 | -2.08 | -2.23 | Upgrade
|
| EBITDA Margin | 2.43% | 2.43% | 2.64% | 1.53% | -4.40% | -7.44% | Upgrade
|
| D&A For EBITDA | 1.9 | 1.9 | 1.58 | 0.84 | 0.78 | 0.51 | Upgrade
|
| EBIT | 1.49 | 1.49 | 1.68 | 0.08 | -2.86 | -2.74 | Upgrade
|
| EBIT Margin | 1.07% | 1.07% | 1.36% | 0.14% | -6.04% | -9.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.