Likewise Group Plc (AIM:LIKE)
London · Delayed Price · Currency is GBP · Price in GBX 36.00
+4.40 (13.92%)
Jul 20, 2026, 4:17 PM GMT
Likewise Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 163.1 | 149.79 | 139.54 | 123.64 | 60.49 | |
Revenue Growth (YoY) | 8.88% | 7.35% | 12.86% | 104.40% | 27.83% |
Cost of Revenue | 112.36 | 103.78 | 97.31 | 86.31 | 42.35 |
Gross Profit | 50.73 | 46.02 | 42.23 | 37.33 | 18.14 |
Selling, General & Admin | 47.87 | 44.15 | 40.74 | 36.87 | 18.11 |
Other Operating Expenses | - | - | - | 0.24 | -0.17 |
Total Operating Expenses | 47.87 | 44.15 | 40.74 | 37.11 | 17.94 |
Operating Income | 2.86 | 1.87 | 1.49 | 0.22 | 0.2 |
Interest Income | 0.06 | 0.02 | 0.05 | 0.01 | 0 |
Interest Expense | -1.83 | -1.85 | -1.49 | -0.8 | -0.43 |
Other Non-Operating Income (Expense) | - | -0.02 | 0.13 | -0.85 | - |
Total Non-Operating Income (Expense) | -1.77 | -1.84 | -1.31 | -1.64 | -0.43 |
Pretax Income | 1.1 | 0.03 | 0.19 | -1.41 | -0.23 |
Provision for Income Taxes | 0.21 | -0.75 | -0.66 | -0.58 | -0.08 |
Net Income | 0.89 | 0.77 | 0.84 | -0.84 | -0.15 |
Net Income to Common | 0.89 | 0.77 | 0.84 | -0.84 | -0.15 |
Net Income Growth | 14.74% | -8.22% | - | - | - |
Shares Outstanding (Basic) | 250 | 246 | 244 | 242 | 167 |
Shares Outstanding (Diluted) | 258 | 252 | 251 | 268 | 189 |
Shares Change (YoY) | 2.34% | 0.48% | -6.42% | 42.01% | 11.67% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
EPS Growth | 9.68% | 3.33% | - | - | - |
Free Cash Flow | 5.53 | 5.84 | 4.16 | -3.33 | -1.89 |
Free Cash Flow Growth | -5.25% | 40.29% | - | - | - |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | -0.01 | -0.01 |
Dividends Per Share | 0.004 | 0.004 | 0.004 | 0.004 | - |
Dividend Growth | 10.00% | 7.14% | -12.50% | - | - |
Gross Margin | 31.11% | 30.72% | 30.27% | 30.19% | 29.99% |
Operating Margin | 1.76% | 1.25% | 1.07% | 0.18% | 0.33% |
Profit Margin | 0.54% | 0.52% | 0.60% | -0.68% | -0.24% |
FCF Margin | 3.39% | 3.90% | 2.98% | -2.69% | -3.13% |
EBITDA | 8.82 | 7.38 | 6.42 | 3.86 | 2.32 |
EBITDA Margin | 5.41% | 4.93% | 4.60% | 3.12% | 3.84% |
EBIT | 2.86 | 1.87 | 1.49 | 0.22 | 0.2 |
EBIT Margin | 1.76% | 1.25% | 1.07% | 0.18% | 0.33% |
Effective Tax Rate | 19.00% | -2941.59% | -347.92% | 40.87% | 35.90% |