Likewise Group Plc (AIM:LIKE)
33.50
-0.75 (-2.19%)
Jul 28, 2026, 8:19 AM GMT
Likewise Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86 | 55 | 45 | 46 | 38 | 78 | |
Market Cap Growth | 37.33% | 20.88% | -0.38% | 18.68% | -50.60% | - |
Enterprise Value | 115.16 | 17.68 | 75.36 | 9.51 | 4.51 | 53.03 |
Last Close Price | 0.34 | 0.22 | 0.19 | 0.19 | 0.16 | 0.47 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 100.76 | 64.71 | 59.68 | 62.33 | - | - |
Forward PE | 28.54 | 20.95 | 20.56 | 18.16 | 17.64 | 48.95 |
PS Ratio | 0.53 | 0.34 | 0.30 | 0.33 | 0.31 | 1.29 |
PB Ratio | 1.91 | 1.22 | 1.15 | 1.15 | 0.98 | 3.48 |
P/TBV Ratio | 2.40 | 1.58 | 1.54 | 1.57 | 1.46 | 6.01 |
P/FCF Ratio | 15.52 | 9.93 | 7.78 | 10.96 | - | - |
P/OCF Ratio | 9.77 | 6.25 | 6.28 | 7.53 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.71 | 0.11 | 0.50 | 0.07 | 0.04 | 0.88 |
EV/EBITDA Ratio | 9.80 | 2.00 | 10.21 | 1.48 | 1.17 | 22.86 |
EV/EBIT Ratio | 40.22 | 6.17 | 40.30 | 6.36 | 20.16 | 267.51 |
EV/FCF Ratio | 20.82 | 3.20 | 12.91 | 2.28 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -0.43 | -0.43 | 0.51 | -0.52 | -0.52 | -0.54 |
Debt / EBITDA Ratio | - | - | 4.35 | - | - | - |
Debt / FCF Ratio | - | - | 5.50 | - | - | - |
Net Debt / Equity Ratio | -0.83 | -0.83 | 0.75 | -0.91 | -0.87 | -1.11 |
Net Debt / EBITDA Ratio | -3.17 | -4.22 | 4.05 | -5.62 | -8.79 | -10.67 |
Net Debt / FCF Ratio | -6.73 | -6.73 | 5.13 | -8.68 | 10.19 | 13.08 |
Asset Turnover | 1.54 | 1.54 | 1.49 | 1.41 | 1.62 | 1.30 |
Inventory Turnover | 5.26 | 5.26 | 5.15 | 5.04 | 6.03 | 4.76 |
Quick Ratio | -0.56 | -0.56 | 0.56 | -0.59 | -0.70 | -0.90 |
Current Ratio | -1.06 | -1.06 | 1.08 | -1.11 | -1.29 | -1.41 |
Return on Equity (ROE) | 2.10% | 2.10% | 1.96% | 2.15% | -2.72% | -0.86% |
Return on Assets (ROA) | 2.18% | 2.18% | 56.45% | 6.74% | 0.17% | 0.27% |
Return on Invested Capital (ROIC) | 29.93% | 6.00% | 155.76% | 155.25% | 9.47% | - |
Return on Capital Employed (ROCE) | 2.61% | 2.61% | 1.85% | 1.11% | 0.22% | 0.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.04% | 1.55% | 1.68% | 1.60% | - | - |
FCF Yield | 6.44% | 10.07% | 12.85% | 9.12% | - | - |
Dividend Yield | 1.21% | 1.73% | 2.02% | 1.60% | 1.27% | 0.00% |
Payout Ratio | 107.18% | 107.18% | 118.34% | 86.69% | -58.30% | 0.00% |
Buyback Yield / Dilution | -2.34% | -2.34% | -0.48% | 6.42% | -42.01% | -11.67% |
Total Shareholder Return | -1.13% | -0.60% | 1.53% | 8.02% | -40.74% | -11.67% |