Likewise Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	53	46	46	39	89	-
Market Cap Growth	15.61%	0.22%	17.86%	-56.73%	-	-
Enterprise Value	83	74	69	53	102	-
Last Close Price	0.21	0.18	0.18	0.15	0.44	-
PE Ratio	41.16	59.03	54.05	-	-	-
Forward PE	23.33	20.56	18.16	17.64	48.95	-
PS Ratio	0.34	0.31	0.33	0.31	1.48	-
PB Ratio	1.32	1.15	1.15	0.99	4.00	-
P/TBV Ratio	1.72	1.51	1.52	1.32	6.12	-
P/FCF Ratio	8.27	7.83	10.95	-	-	-
P/OCF Ratio	5.51	6.32	7.52	-	-	-
EV/Sales Ratio	0.53	0.49	0.50	0.43	1.68	-
EV/EBITDA Ratio	7.69	9.03	9.37	16.13	110.31	-
EV/EBIT Ratio	25.54	27.86	27.88	31.34	1207.73	-
EV/FCF Ratio	12.98	12.62	16.66	-	-	-
Debt / Equity Ratio	0.83	0.81	0.77	0.72	0.73	0.77
Debt / EBITDA Ratio	3.07	3.94	4.10	5.27	7.39	-
Debt / FCF Ratio	5.18	5.50	7.29	-	-	2.30
Net Debt / Equity Ratio	0.75	0.75	0.62	0.56	0.35	0.53
Net Debt / EBITDA Ratio	4.16	3.67	3.33	6.77	8.52	-2.95
Net Debt / FCF Ratio	4.71	5.13	5.92	-6.64	-4.15	1.58
Asset Turnover	1.51	1.49	1.41	1.62	1.30	1.40
Inventory Turnover	4.97	5.15	5.04	6.03	4.76	4.29
Quick Ratio	0.54	0.51	0.53	0.65	0.86	0.53
Current Ratio	1.03	1.08	1.11	1.30	1.41	0.99
Return on Equity (ROE)	3.37%	1.96%	2.15%	-2.72%	-0.86%	-23.63%
Return on Assets (ROA)	1.95%	1.64%	1.57%	1.37%	0.11%	-5.29%
Return on Capital Employed (ROCE)	5.30%	4.30%	4.00%	2.50%	0.20%	-15.00%
Earnings Yield	2.53%	1.69%	1.85%	-2.16%	-0.16%	-
FCF Yield	12.09%	12.77%	9.14%	-8.60%	-2.12%	-
Dividend Yield	1.85%	2.06%	1.95%	2.66%	-	-
Payout Ratio	68.75%	118.34%	86.69%	-	-	-
Buyback Yield / Dilution	-2.67%	-0.48%	6.42%	-42.01%	-24.08%	-8.04%
Total Shareholder Return	-0.82%	1.57%	8.36%	-39.35%	-24.08%	-8.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.