Likewise Group Plc (AIM:LIKE)
London flag London · Delayed Price · Currency is GBP · Price in GBX
23.50
+0.30 (1.28%)
Jun 10, 2025, 4:35 PM GMT+1

Likewise Group Statistics

Total Valuation

Likewise Group has a market cap or net worth of GBP 57.63 million. The enterprise value is 87.56 million.

Market Cap 57.63M
Enterprise Value 87.56M

Important Dates

The last earnings date was Tuesday, May 20, 2025.

Earnings Date May 20, 2025
Ex-Dividend Date Jun 5, 2025

Share Statistics

Likewise Group has 245.25 million shares outstanding. The number of shares has increased by 0.49% in one year.

Current Share Class 245.25M
Shares Outstanding 245.25M
Shares Change (YoY) +0.49%
Shares Change (QoQ) +2.71%
Owned by Insiders (%) 22.22%
Owned by Institutions (%) 57.19%
Float 153.53M

Valuation Ratios

The trailing PE ratio is 78.36 and the forward PE ratio is 19.58.

PE Ratio 78.36
Forward PE 19.58
PS Ratio 0.38
PB Ratio 1.45
P/TBV Ratio 1.90
P/FCF Ratio 9.87
P/OCF Ratio 7.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.73, with an EV/FCF ratio of 15.00.

EV / Earnings 113.04
EV / Sales 0.58
EV / EBITDA 10.73
EV / EBIT 33.12
EV / FCF 15.00

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 0.81.

Current Ratio 1.08
Quick Ratio 0.51
Debt / Equity 0.81
Debt / EBITDA 3.94
Debt / FCF 5.50
Interest Coverage 1.43

Financial Efficiency

Return on equity (ROE) is 1.96% and return on invested capital (ROIC) is 2.33%.

Return on Equity (ROE) 1.96%
Return on Assets (ROA) 1.64%
Return on Invested Capital (ROIC) 2.33%
Return on Capital Employed (ROCE) 4.31%
Revenue Per Employee 282,630
Profits Per Employee 1,462
Employee Count 530
Asset Turnover 1.49
Inventory Turnover 5.15

Taxes

Income Tax -749,135
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +51.61% in the last 52 weeks. The beta is 0.92, so Likewise Group's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change +51.61%
50-Day Moving Average 19.60
200-Day Moving Average 18.18
Relative Strength Index (RSI) 76.16
Average Volume (20 Days) 630,022

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Likewise Group had revenue of GBP 149.79 million and earned 774,602 in profits. Earnings per share was 0.00.

Revenue 149.79M
Gross Profit 46.02M
Operating Income 2.64M
Pretax Income 25,467
Net Income 774,602
EBITDA 8.16M
EBIT 2.64M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 2.20 million in cash and 32.13 million in debt, giving a net cash position of -29.93 million or -0.12 per share.

Cash & Cash Equivalents 2.20M
Total Debt 32.13M
Net Cash -29.93M
Net Cash Per Share -0.12
Equity (Book Value) 39.68M
Book Value Per Share 0.16
Working Capital 2.94M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.23 million and capital expenditures -1.39 million, giving a free cash flow of 5.84 million.

Operating Cash Flow 7.23M
Capital Expenditures -1.39M
Free Cash Flow 5.84M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 30.72%, with operating and profit margins of 1.77% and 0.52%.

Gross Margin 30.72%
Operating Margin 1.77%
Pretax Margin 0.02%
Profit Margin 0.52%
EBITDA Margin 5.45%
EBIT Margin 1.77%
FCF Margin 3.90%

Dividends & Yields

This stock pays an annual dividend of 0.00, which amounts to a dividend yield of 1.60%.

Dividend Per Share 0.00
Dividend Yield 1.60%
Dividend Growth (YoY) 7.14%
Years of Dividend Growth 3
Payout Ratio 118.34%
Buyback Yield -0.49%
Shareholder Yield 1.11%
Earnings Yield 1.34%
FCF Yield 10.13%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Likewise Group has an Altman Z-Score of 2.27 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.27
Piotroski F-Score 7