AIM:LIV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	9.15	12.91	17.68	-20.97	33.75
Revenue	9.15	12.91	17.68	-20.97	33.75
Revenue Growth (YoY)	-29.15%	-26.98%	-	-	856.76%
Gross Profit	9.15	12.91	17.68	-20.97	33.75
Selling, General & Admin	4.93	5.61	3.37	3	8.04
Other Operating Expenses	-	-	0.27	-	0.35
Operating Expenses	4.93	5.61	3.64	3	8.5
Operating Income	4.21	7.3	14.04	-23.97	25.25
Interest Expense	-0.03	-0.03	-0.06	-0.04	-0.04
Interest & Investment Income	0.31	0.45	0.16	0.04	0.02
Currency Exchange Gain (Loss)	0.94	-0.93	-0.02	-0.23	-0.36
Other Non Operating Income (Expenses)	-	-	-	-	-0.1
EBT Excluding Unusual Items	5.43	6.78	14.12	-24.2	24.77
Pretax Income	5.43	6.78	14.12	-24.2	24.77
Income Tax Expense	0.1	0.2	0.23	0.17	0.07
Earnings From Continuing Operations	5.33	6.59	13.89	-24.36	24.7
Net Income	5.33	6.59	13.89	-24.36	24.7
Net Income to Common	5.33	6.59	13.89	-24.36	24.7
Net Income Growth	-19.10%	-52.59%	-	-	2823.08%
Shares Outstanding (Basic)	165	165	165	165	165
Shares Outstanding (Diluted)	165	165	165	165	165
Shares Change (YoY)	-	-	-	-0.01%	-5.40%
EPS (Basic)	0.03	0.04	0.08	-0.15	0.15
EPS (Diluted)	0.03	0.04	0.08	-0.15	0.15
EPS Growth	-19.11%	-52.59%	-	-	2990.40%
Dividend Per Share	0.042	0.042	0.030	-	0.145
Dividend Growth	-	41.00%	-	-	197.13%
Gross Margin	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	46.06%	56.52%	79.41%	-	74.82%
Profit Margin	58.25%	51.02%	78.56%	-	73.20%
EBITDA	4.23	7.32	14.05	-23.87	25.36
EBITDA Margin	46.27%	56.67%	79.48%	-	75.14%
D&A For EBITDA	0.02	0.02	0.01	0.1	0.11
EBIT	4.21	7.3	14.04	-23.97	25.25
EBIT Margin	46.06%	56.52%	79.41%	-	74.82%
Effective Tax Rate	1.82%	2.93%	1.64%	-	0.27%
Revenue as Reported	-	-	-	-	33.75