London Security plc (AIM:LSC)
London · Delayed Price · Currency is GBP · Price in GBX 3,750.00
0.00 (0.00%)
Sep 18, 2026, 8:00 AM GMT
London Security Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 254.94 | 244.3 | 220.65 | 219.71 | 188.9 | 166.63 | |
Revenue Growth | 12.45% | 10.72% | 0.43% | 16.31% | 13.36% | 9.11% |
Cost of Revenue | 67.17 | 65.29 | 58.75 | 58.99 | 49.75 | 43.1 |
Gross Profit | 187.77 | 179.01 | 161.9 | 160.72 | 139.15 | 123.54 |
Selling, General & Admin | 153.42 | 146.35 | 132.25 | 129.13 | 111.99 | 96.37 |
Operating Expenses | 153.42 | 146.35 | 132.25 | 129.13 | 111.99 | 96.37 |
Operating Income | 34.35 | 32.66 | 29.65 | 31.59 | 27.16 | 27.16 |
Interest Expense | -0.45 | -0.45 | -0.36 | -0.26 | -0.23 | -0.19 |
Interest & Investment Income | 0.31 | 0.28 | 0.4 | 0.21 | 0 | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.02 | 0.02 |
EBT Excluding Unusual Items | 34.21 | 32.5 | 29.7 | 31.54 | 26.95 | 27 |
Pretax Income | 34.21 | 32.5 | 29.7 | 31.54 | 26.95 | 27 |
Income Tax Expense | 9.27 | 8.72 | 8.03 | 8.28 | 6.73 | 6.99 |
Earnings From Continuing Operations | 24.95 | 23.78 | 21.67 | 23.26 | 20.23 | 20.01 |
Minority Interest in Earnings | - | - | - | - | -0.01 | -0.1 |
Net Income | 24.95 | 23.78 | 21.67 | 23.26 | 20.22 | 19.91 |
Net Income to Common | 24.95 | 23.78 | 21.67 | 23.26 | 20.22 | 19.91 |
Net Income Growth | 20.16% | 9.76% | -6.87% | 15.08% | 1.55% | 11.51% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -0.00% | - | -0.00% | -0.01% | - | - |
EPS (Basic) | 2.03 | 1.94 | 1.77 | 1.90 | 1.65 | 1.62 |
EPS (Diluted) | 2.03 | 1.94 | 1.77 | 1.90 | 1.65 | 1.62 |
EPS Growth | 20.16% | 9.76% | -6.87% | 15.09% | 1.55% | 11.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.49 | 31.31 | 19.18 | 22.08 | 18.7 | 21.8 |
Free Cash Flow Per Share | 2.40 | 2.55 | 1.56 | 1.80 | 1.52 | 1.78 |
Dividend Per Share | 0.420 | 0.970 | 1.220 | 1.240 | 0.840 | 0.820 |
Dividend Growth | -56.70% | -20.49% | -1.61% | 47.62% | 2.44% | 2.50% |
Gross Margin | 73.65% | 73.27% | 73.37% | 73.15% | 73.66% | 74.14% |
Operating Margin | 13.47% | 13.37% | 13.44% | 14.38% | 14.38% | 16.30% |
Profit Margin | 9.79% | 9.73% | 9.82% | 10.59% | 10.70% | 11.95% |
Free Cash Flow Margin | 11.57% | 12.82% | 8.69% | 10.05% | 9.90% | 13.08% |
EBITDA | 42.99 | 41.29 | 38.24 | 39.93 | 34.72 | 34.13 |
EBITDA Margin | 16.86% | 16.90% | 17.33% | 18.17% | 18.38% | 20.48% |
D&A For EBITDA | 8.64 | 8.63 | 8.59 | 8.34 | 7.56 | 6.97 |
EBIT | 34.35 | 32.66 | 29.65 | 31.59 | 27.16 | 27.16 |
EBIT Margin | 13.47% | 13.37% | 13.44% | 14.38% | 14.38% | 16.30% |
Effective Tax Rate | 27.09% | 26.82% | 27.05% | 26.25% | 24.96% | 25.89% |