James Latham plc (AIM:LTHM)
London · Delayed Price · Currency is GBP · Price in GBX 1,075.00
0.00 (0.00%)
At close: Jul 24, 2026
James Latham Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 23.52 | 24.28 | 30.26 | 44.51 | 57.95 | 18.6 |
Depreciation & Amortization | 5.97 | 5.52 | 4.27 | 4.17 | 4.13 | 4.03 |
Stock-Based Compensation | 0.42 | 0.31 | 0.08 | 0.18 | 0.17 | 0.16 |
Other Adjustments | -1.18 | -1.7 | -6.2 | -5.13 | -3.18 | -2.34 |
Change in Receivables | -2.86 | -0.7 | 1.24 | 1.55 | -18.03 | -0.88 |
Changes in Inventories | -4 | -3.99 | 5.78 | 6.74 | -23.99 | -3.97 |
Changes in Accounts Payable | 0.67 | 0.15 | -5.86 | -8.17 | 13.94 | 5.78 |
Changes in Income Taxes Payable | -6.04 | -6.66 | -5.94 | -7.5 | -10.26 | -3.19 |
Changes in Other Operating Activities | -0.24 | -0.19 | -0.05 | -0.05 | -0.06 | -0.05 |
Operating Cash Flow | 16.26 | 17.02 | 23.57 | 36.31 | 20.67 | 18.13 |
Operating Cash Flow Growth | -4.45% | -27.80% | -35.09% | 75.72% | 13.97% | 88.37% |
Capital Expenditures | -18.2 | -13.46 | -5.6 | -3.3 | -4.32 | -1.97 |
Sale of Property, Plant & Equipment | 0.25 | 0.23 | 0.07 | 0.07 | 0.06 | 0.01 |
Cash Acquisitions | - | - | - | - | -2.24 | - |
Other Investing Activities | 2.84 | 3.44 | 3.55 | 0.82 | 0.03 | 0.01 |
Investing Cash Flow | -15.11 | -9.8 | -1.97 | -2.41 | -6.47 | -1.95 |
Issuance of Common Stock | 0.13 | 0.16 | 0.21 | - | - | - |
Net Common Stock Issued (Repurchased) | 0.13 | 0.16 | 0.21 | - | - | - |
Common Dividends Paid | -7.09 | -15.88 | -7.35 | -6.83 | -4.38 | -3.12 |
Other Financing Activities | -1.81 | -1.9 | -1.19 | -1.5 | -1.41 | -1.39 |
Financing Cash Flow | -8.77 | -17.62 | -8.33 | -8.32 | -5.79 | -4.52 |
Net Cash Flow | -7.61 | -10.39 | 13.27 | 25.58 | 8.41 | 11.67 |
Free Cash Flow | -1.94 | 3.56 | 17.98 | 33.01 | 16.35 | 16.16 |
Free Cash Flow Growth | - | -80.23% | -45.54% | 101.94% | 1.13% | 181.60% |
FCF Margin | -0.51% | 0.97% | 4.90% | 8.08% | 4.24% | 6.46% |
Free Cash Flow Per Share | -0.10 | 0.18 | 0.89 | 1.65 | 0.82 | 0.81 |
Levered Free Cash Flow | -4.19 | -0.49 | 15.26 | 27.81 | 25.08 | 15.61 |
Unlevered Free Cash Flow | -6.84 | -3.54 | 12.18 | 27.15 | 25.25 | 15.97 |