Mercia Asset Management PLC (AIM:MERC)
26.75
0.00 (0.00%)
Aug 14, 2026, 4:26 PM GMT
Mercia Asset Management Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 26.38 | 40.09 | 46.94 | 37.56 | 56.05 |
Short-Term Investments | - | - | - | 0.28 | 5.24 |
Cash & Short-Term Investments | 26.38 | 40.09 | 46.94 | 37.83 | 61.28 |
Cash Growth | -34.20% | -14.59% | 24.07% | -38.26% | 11.98% |
Accounts Receivable | 1.65 | 0.98 | 0.89 | 1.65 | 0.35 |
Other Receivables | 2.02 | 1.34 | 2 | 1.16 | 0.19 |
Receivables | 3.67 | 2.32 | 2.89 | 2.81 | 0.54 |
Prepaid Expenses | 0.98 | 0.93 | 1.09 | 0.98 | 0.53 |
Total Current Assets | 31.03 | 43.34 | 50.91 | 41.62 | 62.36 |
Property, Plant & Equipment | 1.18 | 0.88 | 0.84 | 0.96 | 0.53 |
Long-Term Investments | 124.77 | 125.96 | 116.86 | 136.55 | 119.56 |
Goodwill | 21.13 | 21.13 | 21.13 | 21.13 | 16.64 |
Other Intangible Assets | 9.19 | 12.18 | 15.17 | 18.16 | 15.71 |
Total Assets | 187.3 | 203.49 | 204.91 | 218.42 | 214.8 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 0.2 | 0.25 | 0.27 | 0.28 | 0.41 |
Accrued Expenses | 7.79 | 8.87 | 7.26 | 5.04 | 5.11 |
Current Portion of Leases | 0.31 | 0.43 | 0.38 | 0.33 | 0.16 |
Current Income Taxes Payable | - | 0.4 | - | - | 0.71 |
Other Current Liabilities | 2.51 | 2.26 | 3.64 | 2.72 | 3.6 |
Total Current Liabilities | 10.82 | 12.21 | 11.55 | 8.37 | 9.99 |
Long-Term Leases | 0.63 | 0.33 | 0.33 | 0.57 | 0.3 |
Long-Term Deferred Tax Liabilities | 2.3 | 3.04 | 3.79 | 4.54 | 3.93 |
Other Long-Term Liabilities | - | - | - | 2.01 | - |
Total Liabilities | 13.74 | 15.58 | 15.67 | 15.5 | 14.21 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 83.78 | 83.78 | 83.78 | 83.74 | 81.64 |
Retained Earnings | 86.83 | 102.58 | 103.09 | 114.61 | 115.42 |
Treasury Stock | -3.76 | -4.91 | -3.19 | - | - |
Comprehensive Income & Other | 6.7 | 6.46 | 5.56 | 4.57 | 3.52 |
Shareholders' Equity | 173.56 | 187.91 | 189.24 | 202.92 | 200.59 |
Total Liabilities & Equity | 187.3 | 203.49 | 204.91 | 218.42 | 214.8 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 0.94 | 0.76 | 0.7 | 0.91 | 0.45 |
Net Cash (Debt) | 25.44 | 39.34 | 46.24 | 36.93 | 60.83 |
Net Cash Growth | -35.33% | -14.93% | 25.21% | -39.30% | 12.13% |
Net Cash Per Share | 0.06 | 0.09 | 0.10 | 0.08 | 0.14 |
Filing Date Shares Outstanding | 422.08 | 432.44 | 431.1 | 446.58 | 440.11 |
Total Common Shares Outstanding | 425.09 | 431.34 | 436.32 | 446.58 | 440.11 |
Working Capital | 20.21 | 31.14 | 39.36 | 33.25 | 52.37 |
Book Value Per Share | 0.41 | 0.44 | 0.43 | 0.45 | 0.46 |
Tangible Book Value | 143.24 | 154.6 | 152.95 | 163.64 | 168.23 |
Tangible Book Value Per Share | 0.34 | 0.36 | 0.35 | 0.37 | 0.38 |
Machinery | 0.58 | 0.66 | 0.86 | 0.76 | 0.69 |
Leasehold Improvements | 0.18 | 0.07 | 0.06 | 0.05 | 0.04 |