Skip to main content
logo
Mercia Asset Management PLC (AIM:MERC)
London flag London · Delayed Price · Currency is GBP · Price in GBX
26.75
0.00 (0.00%)
Aug 14, 2026, 4:26 PM GMT

Mercia Asset Management Cash Flow Statement

Millions GBP. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
-8.613.46-7.592.8426.1
Depreciation & Amortization
3.573.593.482.642.26
Loss (Gain) From Sale of Investments
12.84012.89-0.35-21.26
Stock-Based Compensation
0.570.9411.051.11
Other Operating Activities
-3.01-0.91-5.03-3.18-2.65
Change in Accounts Receivable
-0.67-0.030.8-1.092.99
Change in Accounts Payable
-0.91.671.54-0.710.61
Operating Cash Flow
3.798.727.081.29.15
Operating Cash Flow Growth
-56.58%23.08%490.33%-86.89%63.07%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-0.25-0.13-0.11-0.08-0.08
Cash Acquisitions
--2.73-1.5-6.17-2.1
Investment in Securities
-12.19-9.17.06-12.03-8.58
Other Investing Activities
1.792.654.42.515.95
Investing Cash Flow
-10.66-9.319.85-15.77-4.8

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Repaid
-0.43-0.47-0.4-0.24-0.14
Net Debt Issued (Repaid)
-0.43-0.47-0.4-0.24-0.14
Issuance of Common Stock
0.810.070.03--
Repurchase of Common Stock
-2.96-1.84-3.19--
Common Dividends Paid
-4.18-3.97-3.93-3.65-2.64
Other Financing Activities
-0.08-0.06-0.06-0.03-0.02
Financing Cash Flow
-6.84-6.25-7.55-3.92-2.79

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Cash Flow
-13.71-6.859.39-18.491.56

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
3.538.596.971.129.07
Free Cash Flow Growth
-58.88%23.19%521.01%-87.62%63.23%
Free Cash Flow Margin
10.35%24.41%22.91%4.34%39.14%
Free Cash Flow Per Share
0.010.020.020.000.02
Levered Free Cash Flow
3.637.727.940.0310.24
Unlevered Free Cash Flow
3.697.757.980.0410.25

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
0.080.060.060.030.02
Cash Income Tax Paid
2.750.690.791.82-
Change in Working Capital
-1.571.642.34-1.83.6