Midwich Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153	191	299	444	372	554
Market Cap Growth	-18.86%	-36.02%	-32.68%	19.21%	-32.78%	26.68%
Enterprise Value	300	360	468	582	524	638
Last Close Price	1.47	1.86	2.79	4.00	3.73	5.43
PE Ratio	-	-	18.64	16.55	24.34	44.56
Forward PE	6.14	7.98	9.25	10.94	11.73	23.75
PS Ratio	0.12	0.15	0.23	0.34	0.31	0.65
PB Ratio	0.95	1.19	1.58	2.26	2.78	4.84
P/TBV Ratio	8.81	11.03	-	88.23	41.51	17.32
P/FCF Ratio	3.04	3.80	10.00	7.63	17.85	69.78
P/OCF Ratio	2.74	3.44	8.47	6.96	14.22	48.18
EV/Sales Ratio	0.23	0.28	0.36	0.45	0.44	0.75
EV/EBITDA Ratio	27.57	62.97	10.76	9.79	10.83	20.21
EV/EBIT Ratio	-	-	18.55	13.52	14.76	29.70
EV/FCF Ratio	5.96	7.16	15.68	10.01	25.12	80.32
Debt / Equity Ratio	1.26	1.26	1.07	0.83	1.08	0.83
Debt / EBITDA Ratio	18.50	18.50	4.18	2.53	2.78	2.72
Debt / FCF Ratio	4.00	4.00	6.78	2.79	6.97	11.90
Net Debt / Equity Ratio	0.92	0.92	0.81	0.54	0.86	0.69
Net Debt / EBITDA Ratio	25.74	25.74	3.52	1.79	2.37	2.49
Net Debt / FCF Ratio	2.93	2.93	5.14	1.83	5.50	9.90
Asset Turnover	2.03	2.03	2.04	2.16	2.58	2.52
Inventory Turnover	5.92	5.92	6.37	6.57	7.14	6.91
Quick Ratio	0.85	0.85	0.85	0.82	0.81	0.70
Current Ratio	1.55	1.55	1.55	1.44	1.43	1.45
Return on Equity (ROE)	-12.93%	-12.93%	8.80%	17.52%	13.56%	12.20%
Return on Assets (ROA)	-1.44%	-1.44%	2.45%	4.49%	4.75%	3.95%
Return on Invested Capital (ROIC)	-4.78%	-4.52%	5.96%	12.37%	10.86%	9.01%
Return on Capital Employed (ROCE)	-4.30%	-4.30%	6.70%	12.60%	12.90%	11.30%
Earnings Yield	-14.80%	-11.81%	5.37%	6.04%	4.11%	2.24%
FCF Yield	32.94%	26.30%	10.00%	13.11%	5.60%	1.43%
Dividend Yield	3.75%	2.82%	4.66%	4.13%	4.03%	2.04%
Payout Ratio	-	-	106.79%	55.87%	71.28%	23.48%
Buyback Yield / Dilution	2.44%	2.44%	-6.58%	-8.45%	-1.17%	-3.93%
Total Shareholder Return	6.19%	5.27%	-1.92%	-4.33%	2.85%	-1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.