Mirriad Advertising plc (AIM:MIRI)

London · Delayed Price · Currency is GBP · Price in GBX

0.0024

-0.0006 (-20.00%)

May 20, 2026, 6:46 AM GMT

Mirriad Advertising Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.95	1	1.8	1.51	2.01	2.18
Revenue Growth	-4.98%	-44.37%	19.64%	-25.01%	-7.81%	91.30%
Gross Profit	0.68	0.65	1.49	1.22	1.72	1.94
Operating Income	-7.36	-8.85	-11.18	-15.9	-11.77	-9.12
Net Income	-6.66	-8.41	-10.94	-15.35	-10.97	-9.06
Earnings Per Share	-0.00	-0.01	-0.03	-0.05	-0.04	-0.04
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
United Kingdom (UK)	0.29	0.34	0.36	0.18	0.14	0.1
United States of America (USA)	-	0.66	1.43	1.18	0.88	0.31
China	-	-	0.02	0.15	0.98	1.77
Total	0.95	1	1.8	1.51	2.01	2.18

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	2.4	4.78	6.11	11.29	24.5	35.42
Total Debt	0.07	-	0.21	0.53	0.63	0.59
Net Cash (Debt)	2.33	4.78	5.9	10.76	23.87	34.83
Net Cash Growth	-51.24%	-18.92%	-45.18%	-54.93%	-31.46%	90.36%
Net Cash Per Share	0.00	0.01	0.01	0.04	0.09	0.16

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	-6.77	-7.41	-10.47	-12.89	-10.43	-8.06
Capital Expenditures	-0.01	-0.02	-0.04	-0.08	-0.16	-0.03
Free Cash Flow	-6.78	-7.43	-10.51	-12.97	-10.58	-8.09
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	71.35%	65.20%	82.64%	81.02%	85.39%	88.79%
Operating Margin	-771.98%	-881.85%	-620.08%	-1054.74%	-585.72%	-418.39%
Pretax Margin	-754.46%	-869.89%	-630.45%	-1051.03%	-598.11%	-416.93%
Profit Margin	-699.06%	-838.28%	-606.49%	-1018.38%	-545.97%	-415.45%
FCF Margin	-711.12%	-741.08%	-582.64%	-860.45%	-526.68%	-370.92%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '26 Jul 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PS Ratio	0.43	1.60	6.11	8.80	38.90	56.95