Mirriad Advertising plc (AIM:MIRI)
London · Delayed Price · Currency is GBP · Price in GBX 0.0024
-0.0006 (-20.00%)
May 20, 2026, 6:46 AM GMT
Mirriad Advertising Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 0.95 | 1 | 1.8 | 1.51 | 2.01 | 2.18 | |
Revenue Growth (YoY) | -4.98% | -44.37% | 19.64% | -25.01% | -7.81% | 91.30% |
Cost of Revenue | 0.27 | 0.35 | 0.31 | 0.29 | 0.29 | 0.24 |
Gross Profit | 0.68 | 0.65 | 1.49 | 1.22 | 1.72 | 1.94 |
Selling, General & Admin | 8.04 | 9.5 | 12.67 | 17.12 | 13.69 | 11.24 |
Other Operating Expenses | - | - | - | - | -0.2 | -0.19 |
Operating Expenses | 8.04 | 9.5 | 12.67 | 17.12 | 13.49 | 11.06 |
Operating Income | -7.36 | -8.85 | -11.18 | -15.9 | -11.77 | -9.12 |
Interest Expense | -0.01 | - | -0 | -0.02 | -0.01 | -0.03 |
Interest & Investment Income | 0.09 | 0.1 | 0.11 | 0.07 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.06 | 0.01 | -0.25 | 0.03 |
EBT Excluding Unusual Items | -7.25 | -8.73 | -11.01 | -15.84 | -12.02 | -9.09 |
Merger & Restructuring Charges | - | - | -0.36 | - | - | - |
Pretax Income | -7.19 | -8.73 | -11.37 | -15.84 | -12.02 | -9.09 |
Income Tax Expense | -0.29 | -0.32 | -0.43 | -0.49 | -1.05 | -0.03 |
Net Income | -6.66 | -8.41 | -10.94 | -15.35 | -10.97 | -9.06 |
Net Income to Common | -6.66 | -8.41 | -10.94 | -15.35 | -10.97 | -9.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,224 | 815 | 400 | 279 | 279 | 216 |
Shares Outstanding (Diluted) | 2,224 | 815 | 400 | 279 | 279 | 216 |
Shares Change (YoY) | 172.86% | 103.69% | 43.30% | 0.03% | 29.40% | 43.63% |
EPS (Basic) | -0.00 | -0.01 | -0.03 | -0.05 | -0.04 | -0.04 |
EPS (Diluted) | -0.00 | -0.01 | -0.03 | -0.05 | -0.04 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -6.78 | -7.43 | -10.51 | -12.97 | -10.58 | -8.09 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.03 | -0.05 | -0.04 | -0.04 |
Gross Margin | 71.35% | 65.20% | 82.64% | 81.02% | 85.39% | 88.79% |
Operating Margin | -771.98% | -881.85% | -620.08% | -1054.74% | -585.72% | -418.39% |
Profit Margin | -699.06% | -838.28% | -606.49% | -1018.38% | -545.97% | -415.45% |
Free Cash Flow Margin | -711.12% | -741.08% | -582.64% | -860.45% | -526.68% | -370.92% |
EBITDA | -7.3 | -8.78 | -11.12 | -15.76 | -11.63 | -8.97 |
D&A For EBITDA | 0.06 | 0.07 | 0.06 | 0.14 | 0.14 | 0.15 |
EBIT | -7.36 | -8.85 | -11.18 | -15.9 | -11.77 | -9.12 |