M.P. Evans Group PLC (AIM:MPE)
London · Delayed Price · Currency is GBP · Price in GBX 1,688.00
-32.00 (-1.86%)
Jul 27, 2026, 4:35 PM GMT
M.P. Evans Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 371 | 352.84 | 307.37 | 326.92 | 276.59 | |
Revenue Growth | 5.15% | 14.79% | -5.98% | 18.20% | 58.50% |
Cost of Revenue | 228.77 | 236.25 | 228.92 | 217.71 | 172.98 |
Gross Profit | 142.22 | 116.59 | 78.45 | 109.21 | 103.61 |
Selling, General & Admin | 6.45 | 5.93 | 5.44 | 4.61 | 5.38 |
Other Operating Expenses | -3.06 | -5.04 | -2.29 | 3.01 | -16.32 |
Total Operating Expenses | 3.39 | 0.9 | 3.16 | 7.62 | -10.94 |
Operating Income | 138.83 | 115.7 | 75.3 | 101.59 | 114.56 |
Interest Income | 2 | 1.24 | 1.35 | 1.4 | 0.65 |
Interest Expense | -1.13 | -3.44 | -3.81 | -2.73 | -2.7 |
Total Non-Operating Income (Expense) | 0.88 | -2.21 | -2.46 | -1.34 | -2.05 |
Pretax Income | 139.71 | 113.49 | 72.83 | 100.25 | 112.5 |
Provision for Income Taxes | 29.69 | 25.21 | 18.83 | 24.07 | 23.23 |
Net Income | 112.99 | 90.63 | 56.4 | 78.36 | 91.78 |
Minority Interest in Earnings | -1.15 | 0.43 | 1.52 | 3.12 | 2.87 |
Net Income to Common | 111.17 | 87.85 | 52.49 | 73.06 | 86.41 |
Net Income Growth | 26.54% | 67.38% | -28.16% | -15.45% | 324.16% |
Shares Outstanding (Basic) | 52 | 53 | 54 | 55 | 55 |
Shares Outstanding (Diluted) | 52 | 53 | 54 | 55 | 55 |
Shares Change | -1.39% | -1.41% | -1.41% | 0.08% | 0.08% |
EPS (Basic) | 2.13 | 1.66 | 0.98 | 1.34 | 1.58 |
EPS (Diluted) | 2.12 | 1.65 | 0.97 | 1.33 | 1.58 |
EPS Growth | 28.29% | 69.86% | -27.14% | -15.52% | 323.32% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.48 | 114.17 | 41.39 | 68.57 | 59.76 |
Free Cash Flow Growth | -1.48% | 175.83% | -39.64% | 14.74% | - |
Free Cash Flow Per Share | 2.14 | 2.15 | 0.77 | 1.25 | 1.09 |
Dividends Per Share | 0.808 | 0.657 | 0.573 | 0.512 | 0.474 |
Dividend Growth | 22.86% | 14.67% | 11.93% | 8.05% | 57.78% |
Gross Margin | 38.34% | 33.04% | 25.52% | 33.41% | 37.46% |
Operating Margin | 37.42% | 32.79% | 24.50% | 31.07% | 41.42% |
Profit Margin | 30.46% | 25.69% | 18.35% | 23.97% | 33.18% |
FCF Margin | 30.32% | 32.36% | 13.47% | 20.98% | 21.61% |
EBITDA | 166.09 | 142.37 | 99.58 | 123.69 | 135.36 |
EBITDA Margin | 44.77% | 40.35% | 32.40% | 37.83% | 48.94% |
EBIT | 138.83 | 115.7 | 75.3 | 101.59 | 114.56 |
EBIT Margin | 37.42% | 32.79% | 24.50% | 31.07% | 41.42% |
Effective Tax Rate | 21.25% | 22.22% | 25.85% | 24.01% | 20.65% |