M.P. Evans Group PLC (AIM:MPE)
London · Delayed Price · Currency is GBP · Price in GBX 2,180.00
+35.00 (1.63%)
Sep 25, 2026, 4:35 PM GMT
M.P. Evans Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 387.84 | 371 | 352.84 | 307.37 | 326.92 | 276.59 | |
Revenue Growth | 5.24% | 5.15% | 14.79% | -5.98% | 18.20% | 58.50% |
Cost of Revenue | 227.9 | 228.91 | 234.4 | 228.36 | 219.14 | 171.21 |
Gross Profit | 159.94 | 142.08 | 118.44 | 79 | 107.78 | 105.38 |
Selling, General & Admin | 6.51 | 6.45 | 5.93 | 5.44 | 4.61 | 5.38 |
Other Operating Expenses | -2.42 | -1.98 | -3.21 | -2.92 | -1.87 | -1.43 |
Operating Expenses | 4.09 | 4.47 | 2.72 | 2.52 | 2.75 | 3.95 |
Operating Income | 155.85 | 137.61 | 115.72 | 76.48 | 105.03 | 101.43 |
Interest Expense | -0.57 | -1.13 | -3.44 | -3.81 | -2.73 | -2.7 |
Interest & Investment Income | 1.22 | 2 | 1.24 | 1.35 | 1.11 | 0.65 |
Earnings From Equity Investments | 3.34 | 2.97 | 2.36 | 2.39 | 2.18 | 2.51 |
Currency Exchange Gain (Loss) | -1.14 | 1.22 | -0.02 | -1.19 | -3.44 | -0.82 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.28 | - |
EBT Excluding Unusual Items | 158.71 | 142.68 | 115.85 | 75.22 | 102.43 | 101.06 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 13.95 |
Pretax Income | 158.71 | 142.68 | 115.85 | 75.22 | 102.43 | 115.01 |
Income Tax Expense | 33.2 | 29.69 | 25.21 | 18.83 | 24.07 | 23.23 |
Earnings From Continuing Operations | 125.51 | 112.99 | 90.63 | 56.4 | 78.36 | 91.78 |
Net Income to Company | 125.51 | 112.99 | 90.63 | 56.4 | 78.36 | 91.78 |
Minority Interest in Earnings | -1.99 | -1.82 | -2.78 | -3.91 | -5.3 | -5.38 |
Net Income | 123.52 | 111.17 | 87.85 | 52.49 | 73.06 | 86.41 |
Net Income to Common | 123.52 | 111.17 | 87.85 | 52.49 | 73.06 | 86.41 |
Net Income Growth | 16.06% | 26.54% | 67.38% | -28.16% | -15.45% | 324.16% |
Shares Outstanding (Basic) | 52 | 52 | 53 | 54 | 55 | 55 |
Shares Outstanding (Diluted) | 52 | 52 | 53 | 54 | 55 | 55 |
Shares Change | -0.53% | -1.39% | -1.41% | -1.41% | 0.08% | 0.08% |
EPS (Basic) | 2.36 | 2.13 | 1.66 | 0.98 | 1.34 | 1.58 |
EPS (Diluted) | 2.35 | 2.12 | 1.65 | 0.97 | 1.33 | 1.58 |
EPS Growth | 16.66% | 28.29% | 69.86% | -27.14% | -15.52% | 323.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 124.48 | 112.48 | 114.17 | 41.39 | 71.13 | 61.49 |
Free Cash Flow Per Share | 2.37 | 2.14 | 2.15 | 0.77 | 1.30 | 1.12 |
Dividend Per Share | 0.893 | 0.808 | 0.657 | 0.573 | 0.512 | 0.474 |
Dividend Growth | 24.96% | 22.86% | 14.67% | 11.93% | 8.05% | 57.78% |
Gross Margin | 41.24% | 38.30% | 33.57% | 25.70% | 32.97% | 38.10% |
Operating Margin | 40.18% | 37.09% | 32.80% | 24.88% | 32.13% | 36.67% |
Profit Margin | 31.85% | 29.96% | 24.90% | 17.08% | 22.35% | 31.24% |
Free Cash Flow Margin | 32.10% | 30.32% | 32.36% | 13.47% | 21.76% | 22.23% |
EBITDA | 183.23 | 164.69 | 142.21 | 100.59 | 126.96 | 122.07 |
EBITDA Margin | 47.24% | 44.39% | 40.30% | 32.73% | 38.84% | 44.13% |
D&A For EBITDA | 27.38 | 27.07 | 26.49 | 24.1 | 21.93 | 20.64 |
EBIT | 155.85 | 137.61 | 115.72 | 76.48 | 105.03 | 101.43 |
EBIT Margin | 40.18% | 37.09% | 32.80% | 24.88% | 32.13% | 36.67% |
Effective Tax Rate | 20.92% | 20.81% | 21.76% | 25.03% | 23.50% | 20.20% |