AIM:MPL Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	4.35	5.46	4.87	1.8	0.75	Upgrade
Revenue Growth (YoY)	-20.32%	12.11%	170.52%	141.75%	2383.33%	Upgrade
Cost of Revenue	2.33	2.42	1.45	0.31	0.05	Upgrade
Gross Profit	2.02	3.05	3.42	1.49	0.7	Upgrade
Selling, General & Admin	2.84	3.27	3.75	5.16	2.7	Upgrade
Other Operating Expenses	-0.92	-0.6	-	-	-	Upgrade
Operating Expenses	6.66	8.25	9.98	8.29	4.48	Upgrade
Operating Income	-4.64	-5.21	-6.56	-6.8	-3.78	Upgrade
Interest Expense	-7.29	-6.23	-5.54	-4.58	-1.98	Upgrade
Interest & Investment Income	0.03	0.03	0.04	0.04	0.1	Upgrade
Currency Exchange Gain (Loss)	-	-	-	-0.08	-0.46	Upgrade
EBT Excluding Unusual Items	-11.89	-11.41	-12.06	-11.42	-6.12	Upgrade
Gain (Loss) on Sale of Assets	-0	-0.01	-	-	-	Upgrade
Asset Writedown	-6.77	-9.85	-	-	-	Upgrade
Other Unusual Items	-	-	-	5.41	-	Upgrade
Pretax Income	-18.67	-21.27	-12.06	-6.01	-6.12	Upgrade
Income Tax Expense	-	-	-2.42	0.01	0.46	Upgrade
Earnings From Continuing Operations	-18.67	-21.27	-9.64	-6.02	-6.58	Upgrade
Minority Interest in Earnings	0.04	0.04	0.02	0.01	0.01	Upgrade
Net Income	-18.63	-21.22	-9.62	-6.02	-6.56	Upgrade
Net Income to Common	-18.63	-21.22	-9.62	-6.02	-6.56	Upgrade
Shares Outstanding (Basic)	356	202	41	26	19	Upgrade
Shares Outstanding (Diluted)	356	202	41	26	19	Upgrade
Shares Change (YoY)	76.76%	385.74%	59.61%	36.48%	-	Upgrade
EPS (Basic)	-0.05	-0.11	-0.23	-0.23	-0.34	Upgrade
EPS (Diluted)	-0.05	-0.11	-0.23	-0.23	-0.34	Upgrade
Free Cash Flow	0.35	-1.6	-1.52	-7.63	-10.83	Upgrade
Free Cash Flow Per Share	0.00	-0.01	-0.04	-0.29	-0.57	Upgrade
Gross Margin	46.46%	55.75%	70.26%	82.95%	93.56%	Upgrade
Operating Margin	-106.55%	-95.30%	-134.54%	-377.29%	-507.78%	Upgrade
Profit Margin	-428.08%	-388.54%	-197.47%	-334.04%	-881.07%	Upgrade
Free Cash Flow Margin	8.00%	-29.26%	-31.14%	-423.88%	-1453.42%	Upgrade
EBITDA	0.01	0.18	-0.59	-3.76	-2.17	Upgrade
EBITDA Margin	0.18%	3.37%	-12.13%	-208.66%	-290.74%	Upgrade
D&A For EBITDA	4.65	5.39	5.96	3.04	1.62	Upgrade
EBIT	-4.64	-5.21	-6.56	-6.8	-3.78	Upgrade
EBIT Margin	-106.55%	-95.30%	-134.54%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.