AIM:MPL Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.4	4.35	5.46	4.87	1.8
Revenue Growth (YoY)	-67.90%	-20.32%	12.11%	170.52%	141.75%
Cost of Revenue	1.41	2.33	2.42	1.45	0.31
Gross Profit	-0.01	2.02	3.05	3.42	1.49
Selling, General & Admin	10.53	2.84	3.27	3.75	8.37
Depreciation & Amortization Expenses	5.48	4.74	5.58	6.23	-
Other Operating Expenses	6.15	5.85	9.26	-	-
Total Operating Expenses	22.16	13.43	18.11	9.98	8.37
Operating Income	-22.17	-11.41	-15.07	-6.56	-6.88
Interest Income	0.02	0.03	0.03	0.04	0.04
Interest Expense	-6.63	-7.29	-6.23	-5.54	-4.58
Other Non-Operating Income (Expense)	-	-	-	-	5.41
Total Non-Operating Income (Expense)	-6.62	-7.26	-6.2	-5.51	0.87
Pretax Income	-28.79	-18.67	-21.27	-12.06	-6.01
Provision for Income Taxes	-	-	-	2.42	-0.01
Net Income	-28.79	-18.67	-21.27	-9.64	-6.02
Minority Interest in Earnings	-0.06	-0.04	-0.04	-0.02	-0.01
Net Income to Common	-28.73	-18.63	-21.22	-9.62	-6.02
Shares Outstanding (Basic)	356	356	202	41	26
Shares Outstanding (Diluted)	356	356	202	41	26
Shares Change (YoY)	-	76.76%	385.74%	59.61%	36.48%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	2.22	0.87	-1.6	12.05	-0.01
Free Cash Flow Growth	156.12%	-	-	-	-
Free Cash Flow Per Share	0.01	0.00	-0.01	0.29	-0.00
Gross Margin	-0.72%	46.46%	55.75%	70.26%	82.95%
Operating Margin	-1587.26%	-262.18%	-275.81%	-134.54%	-381.95%
Profit Margin	-2060.84%	-428.93%	-389.33%	-197.84%	-334.31%
FCF Margin	158.77%	19.90%	-29.26%	247.39%	-0.39%
EBITDA	-16.69	-6.67	-9.48	-0.32	-3.75
EBITDA Margin	-1194.99%	-153.26%	-173.64%	-6.65%	-208.05%
EBIT	-22.17	-11.41	-15.07	-6.56	-6.88
EBIT Margin	-1587.26%	-262.18%	-275.81%	-134.54%	-381.95%
Effective Tax Rate	0.00%	0.00%	0.00%	-20.07%	0.23%