MS INTERNATIONAL plc (AIM:MSI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
1,610.00
+20.00 (1.26%)
Aug 17, 2026, 4:35 PM GMT

MS INTERNATIONAL Financials Overview

Millions GBP. Fiscal year is May - Apr.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
115.01115.01117.5109.5883.9674.52
Revenue Growth
-3.03%-2.12%7.23%30.52%12.66%21.10%
Gross Profit
39.5339.534033.8723.420.4
Operating Income
14.8214.8218.813.375.114.88
Net Income
11.0211.0214.5311.54.124.93
Earnings Per Share
0.660.660.870.680.240.30
EPS Growth
-23.90%-24.48%28.89%178.93%-18.24%322.86%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Forgings
13.4513.4513.7717.6323.2716.48
Petrol Station Superstructures and Branding
30.1930.19----
Defence and Security
71.671.682.4567.2332.4330.22
Revenue from Other Segments
-0.23-0.23-0.55-0.59-0.49-
Petrol Station Superstructures
--13.2416.3616.3414.9
Corporate Branding
--8.68.9612.4112.93
Total
115.01115.01117.5109.5883.9674.52

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
45.0845.0823.7535.5112.3418.09
Total Debt
0.910.910.410.81.211.51
Net Cash (Debt)
44.1744.1723.3334.7111.1316.58
Net Cash Growth
29.55%89.32%-32.77%211.87%-32.89%-1.57%
Net Cash Per Share
2.632.631.402.040.650.99

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
26.0126.01-3.2536.6-0.4-0.1
Capital Expenditures
-2.72-2.72-3.73-4.9-1.97-2.7
Free Cash Flow
23.323.3-6.9831.7-2.37-2.8
Free Cash Flow Growth
202.76%-----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
34.38%34.38%34.04%30.91%27.87%27.38%
Operating Margin
12.89%12.89%16.00%12.20%6.09%6.54%
Pretax Margin
13.09%13.09%17.06%14.34%6.05%8.01%
Profit Margin
9.58%9.58%12.37%10.50%4.90%6.62%
FCF Margin
20.26%20.26%-5.94%28.93%-2.82%-3.76%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
0.2600.2600.2300.1950.1500.092
Dividend Per Share Growth
13.04%13.04%17.95%30.00%62.16%12.12%
Dividend Yield
1.64%1.55%2.34%2.23%3.15%3.43%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Apr '26 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
24.5124.9711.1212.7820.089.61
P/FCF Ratio
11.3611.81-4.64--
PS Ratio
2.302.391.381.340.980.64