MS INTERNATIONAL plc (AIM:MSI)
London · Delayed Price · Currency is GBP · Price in GBX 1,466.60
-3.40 (-0.23%)
Jul 28, 2026, 9:26 AM GMT
MS INTERNATIONAL Financials Overview
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Revenue Revenue Growth | 118.6 | 117.5 | 109.58 | 83.96 | 74.52 | 61.54 |
Revenue Growth | 0.93% | 7.23% | 30.52% | 12.66% | 21.10% | 0.63% |
Gross Profit Gross Profit Growth | 41.85 | 40 | 33.87 | 23.4 | 20.4 | 17.32 |
Operating Income Operating Income Growth | 18.54 | 18.72 | 14.75 | 5.25 | 6.19 | 1.79 |
Net Income Net Income Growth | 14.36 | 14.53 | 11.5 | 4.12 | 4.93 | 1.18 |
Earnings Per Share EPS Growth | 0.86 | 0.87 | 0.68 | 0.24 | 0.30 | 0.07 |
EPS Growth | -0.80% | 28.89% | 178.93% | -18.24% | 322.86% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Forgings Forgings Growth | 13.45 | 13.45 | 13.77 | 17.63 | 23.27 | 16.48 |
Petrol Station Superstructures and Branding Petrol Station Superstructures and Branding Growth | 30.19 | 30.19 | - | - | - | - |
Defence and Security Defence and Security Growth | 71.6 | 71.6 | 82.45 | 67.23 | 32.43 | 30.22 |
Revenue from Other Segments Revenue from Other Segments Growth | -0.23 | -0.23 | -0.55 | -0.59 | -0.49 | - |
Petrol Station Superstructures Petrol Station Superstructures Growth | - | - | 13.24 | 16.36 | 16.34 | 14.9 |
Corporate Branding Corporate Branding Growth | - | - | 8.6 | 8.96 | 12.41 | 12.93 |
Total Total Growth | 115.01 | 115.01 | 117.5 | 109.58 | 83.96 | 74.52 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Cash & Investments Cash & Investments Growth | 34.32 | 23.75 | 35.51 | 12.34 | 18.09 | 17.39 |
Total Debt Total Debt Growth | 0.23 | 0.41 | 0.8 | 1.21 | 1.51 | 0.55 |
Net Cash (Debt) Net Cash Growth | 34.09 | 23.33 | 34.71 | 11.13 | 16.58 | 16.85 |
Net Cash Growth | 46.13% | -32.77% | 211.87% | -32.89% | -1.57% | 13.08% |
Net Cash Per Share Net Cash Per Share Growth | 2.05 | 1.40 | 2.04 | 0.65 | 0.99 | 1.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 11.52 | -3.25 | 36.6 | -0.4 | -0.1 | 9.79 |
Capital Expenditures CapEx Growth | -3.82 | -3.73 | -4.9 | -1.97 | -2.7 | -0.78 |
Free Cash Flow Free Cash Flow Growth | 7.7 | -6.98 | 31.7 | -2.37 | -2.8 | 9 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Gross Margin | 35.28% | 34.04% | 30.91% | 27.87% | 27.38% | 28.15% |
Operating Margin | 15.63% | 15.93% | 13.46% | 6.25% | 8.30% | 2.90% |
Pretax Margin | 16.65% | 17.06% | 14.34% | 6.05% | 8.01% | 2.59% |
Profit Margin | 12.10% | 12.37% | 10.50% | 4.90% | 6.62% | 1.91% |
FCF Margin | 6.49% | -5.94% | 28.93% | -2.82% | -3.76% | 14.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.260 | 0.230 | 0.195 | 0.150 | 0.092 | 0.083 |
Dividend Per Share Growth | 13.04% | 17.95% | 30.00% | 62.16% | 12.12% | 135.71% |
Dividend Yield | 1.77% | 2.16% | 1.77% | 1.86% | 2.78% | 2.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
PE Ratio | 22.37 | 11.55 | 13.48 | 21.07 | 10.03 | 22.86 |
P/FCF Ratio | 10.37 | - | 4.66 | - | - | 2.83 |
PS Ratio | 2.10 | 1.38 | 1.35 | 0.98 | 0.64 | 0.41 |